Fica Empreendimentos Imobiliarios (BSP:FIEI3) Cyclically Adjusted FCF per Share: R$1.91 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:FIEI3 Fica Empreendimentos Imobiliarios SA BSP:FIEI3
29 GF Score
Price R$9.39
GF Value R$4.42
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Fica Empreendimentos Imobiliarios Cyclically Adjusted FCF per Share?

Fica Empreendimentos Imobiliarios BSP:FIEI3 -6.10% 29 Cyclically Adjusted FCF per Share is R$1.91 as of Dec. 2025. GuruFocus rates BSP:FIEI3 with a GF Score™ of 29/100 and a GF Value™ of R$4.42 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fica Empreendimentos Imobiliarios's adjusted free cash flow per share for the three months ended in Dec. 2025 was R$-0.506. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$1.91 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Fica Empreendimentos Imobiliarios's average Cyclically Adjusted FCF Growth Rate was -75.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -55.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -35.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fica Empreendimentos Imobiliarios was 29.80% per year. The lowest was -55.40% per year. And the median was -7.10% per year.

As of today (2026-07-23), Fica Empreendimentos Imobiliarios's current stock price is R$9.39. Fica Empreendimentos Imobiliarios's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was R$1.91. Fica Empreendimentos Imobiliarios's Cyclically Adjusted Price-to-FCF of today is 4.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fica Empreendimentos Imobiliarios was 7.80. The lowest was 0.61. And the median was 1.14.


Fica Empreendimentos Imobiliarios  (BSP:FIEI3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fica Empreendimentos Imobiliarios's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.39/1.91
=4.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fica Empreendimentos Imobiliarios was 7.80. The lowest was 0.61. And the median was 1.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fica Empreendimentos Imobiliarios Cyclically Adjusted FCF per Share Related Terms


Fica Empreendimentos Imobiliarios Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fica Empreendimentos Imobiliarios's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fica Empreendimentos Imobiliarios Cyclically Adjusted FCF per Share Chart

Fica Empreendimentos Imobiliarios Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.85 21.52 15.46 7.64 1.91

Fica Empreendimentos Imobiliarios Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.64 5.49 4.18 3.20 1.91

Fica Empreendimentos Imobiliarios Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Fica Empreendimentos Imobiliarios's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fica Empreendimentos Imobiliarios Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Fica Empreendimentos Imobiliarios's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fica Empreendimentos Imobiliarios's Cyclically Adjusted Price-to-FCF falls into.


BSP:FIEI3
29GF Score
Fica Empreendimentos Imobiliarios SA BSP:FIEI3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fica Empreendimentos Imobiliarios Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fica Empreendimentos Imobiliarios's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.506/171.7653*171.7653
=-0.506

Current CPI (Dec. 2025) = 171.7653.

Fica Empreendimentos Imobiliarios Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.203 106.979 -0.326
201606 1.990 108.851 3.140
201609 1.660 109.986 2.592
201612 1.916 110.802 2.970
201703 0.379 111.869 0.582
201706 1.497 112.115 2.293
201709 0.029 112.777 0.044
201712 1.701 114.068 2.561
201803 -0.160 114.868 -0.239
201806 0.080 117.038 0.117
201809 0.236 117.881 0.344
201812 4.294 118.340 6.233
201903 -0.488 120.124 -0.698
201906 -0.182 120.977 -0.258
201909 0.464 121.292 0.657
201912 14.159 123.436 19.703
202003 -1.822 124.092 -2.522
202006 -0.974 123.557 -1.354
202009 -0.647 125.095 -0.888
202012 -0.154 129.012 -0.205
202103 -0.178 131.660 -0.232
202106 -0.891 133.871 -1.143
202109 -0.434 137.913 -0.541
202112 -0.634 141.992 -0.767
202203 -0.692 146.537 -0.811
202206 0.232 149.784 0.266
202209 -0.919 147.800 -1.068
202212 -0.924 150.207 -1.057
202303 -0.667 153.352 -0.747
202306 -0.958 154.519 -1.065
202309 -0.271 155.464 -0.299
202312 -1.019 157.148 -1.114
202403 -3.866 159.372 -4.167
202406 -0.815 161.052 -0.869
202409 -0.034 162.342 -0.036
202412 -0.137 164.740 -0.143
202503 -0.389 168.102 -0.397
202506 -0.255 169.670 -0.258
202509 -0.713 170.739 -0.717
202512 -0.506 171.765 -0.506

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$1.91 mean?
Fica Empreendimentos Imobiliarios (BSP:FIEI3) has a Cyclically Adjusted FCF per Share of R$1.91 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fica Empreendimentos Imobiliarios and its competitors.
Is Fica Empreendimentos Imobiliarios' Cyclically Adjusted FCF per Share too high?
Fica Empreendimentos Imobiliarios' current Cyclically Adjusted FCF per Share is R$1.91. Overall, Fica Empreendimentos Imobiliarios has a GF Score™ of 29/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fica Empreendimentos Imobiliarios' Cyclically Adjusted FCF per Share compare to competitors?
Fica Empreendimentos Imobiliarios' Cyclically Adjusted FCF per Share of R$1.91 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fica Empreendimentos Imobiliarios and its competitors. Fica Empreendimentos Imobiliarios's current Cyclically Adjusted FCF per Share is R$1.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fica Empreendimentos Imobiliarios stock overvalued right now?
Based on GuruFocus' analysis, Fica Empreendimentos Imobiliarios (BSP:FIEI3) is currently considered Significantly Overvalued. The stock's GF Value™ is R$4.42, compared to a current price of R$9.39 — trading 112.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$1.91. Fica Empreendimentos Imobiliarios' overall GF Score™ is 29/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fica Empreendimentos Imobiliarios (BSP:FIEI3), the current Cyclically Adjusted FCF per Share is R$1.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fica Empreendimentos Imobiliarios (BSP:FIEI3) Overvalued in 2026?

Based on GuruFocus' analysis, Fica Empreendimentos Imobiliarios stock appears to be overvalued. The current stock price of R$9.39 is trading 112.4% above its estimated GF Value™ of R$4.42. GuruFocus considers Fica Empreendimentos Imobiliarios to be Significantly Overvalued.

Key valuation signals for BSP:FIEI3:

  • Cyclically Adjusted FCF per Share: R$1.91
  • GF Value™: R$4.42 vs. price of R$9.39 (112.4% above fair value)
  • GF Score™: 29/100 with 6 warning signs

No single metric tells the full story. See the BSP:FIEI3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fica Empreendimentos Imobiliarios Business Description

Address Av. Santo Amaro, 48, conj. 62 - Vila Nova Conceicao, São Paulo, SP, BRA, 20070004
Fica Empreendimentos Imobiliarios SA, formerly CR2 Empreendimentos Imobiliarios SA is engaged in the acquisition of property for sale, investment, and development of property projects. The company derives revenue from the development and sale of the property.
29GF Score

Get the complete analysis for BSP:FIEI3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$9.39
Price
R$4.42
GF Value