GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Diagnostics & Research » Fleury SA (BSP:FLRY3) » Definitions » Cyclically Adjusted FCF per Share

Fleury (BSP:FLRY3) Cyclically Adjusted FCF per Share : R$1.81 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Fleury Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fleury's adjusted free cash flow per share for the three months ended in Dec. 2024 was R$0.649. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$1.81 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Fleury's average Cyclically Adjusted FCF Growth Rate was 16.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fleury was 27.60% per year. The lowest was 18.80% per year. And the median was 26.80% per year.

As of today (2025-04-26), Fleury's current stock price is R$12.98. Fleury's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was R$1.81. Fleury's Cyclically Adjusted Price-to-FCF of today is 7.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fleury was 47.68. The lowest was 6.11. And the median was 15.59.


Fleury Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Fleury's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fleury Cyclically Adjusted FCF per Share Chart

Fleury Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.77 1.08 1.32 1.55 1.81

Fleury Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.55 1.60 1.67 1.74 1.81

Competitive Comparison of Fleury's Cyclically Adjusted FCF per Share

For the Diagnostics & Research subindustry, Fleury's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fleury's Cyclically Adjusted Price-to-FCF Distribution in the Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Fleury's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fleury's Cyclically Adjusted Price-to-FCF falls into.


;
;

Fleury Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fleury's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.649/164.7402*164.7402
=0.649

Current CPI (Dec. 2024) = 164.7402.

Fleury Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.033 97.799 -0.056
201506 0.276 100.006 0.455
201509 0.291 101.392 0.473
201512 0.232 104.247 0.367
201603 0.158 106.979 0.243
201606 0.364 108.851 0.551
201609 0.356 109.986 0.533
201612 0.113 110.802 0.168
201703 0.087 111.869 0.128
201706 0.309 112.115 0.454
201709 0.257 112.777 0.375
201712 0.030 114.068 0.043
201803 0.209 114.868 0.300
201806 0.463 117.038 0.652
201809 0.222 117.881 0.310
201812 0.203 118.340 0.283
201903 0.177 120.124 0.243
201906 0.363 120.977 0.494
201909 0.621 121.292 0.843
201912 0.373 123.436 0.498
202003 0.267 124.092 0.354
202006 0.075 123.557 0.100
202009 0.423 125.095 0.557
202012 0.584 129.012 0.746
202103 0.437 131.660 0.547
202106 0.593 133.871 0.730
202109 0.493 137.913 0.589
202112 0.282 141.992 0.327
202203 -0.011 146.537 -0.012
202206 0.556 149.784 0.612
202209 0.772 147.800 0.860
202212 0.435 150.207 0.477
202303 0.386 153.352 0.415
202306 0.396 154.519 0.422
202309 0.720 155.464 0.763
202312 0.503 157.148 0.527
202403 0.280 159.372 0.289
202406 0.899 161.052 0.920
202409 0.819 162.342 0.831
202412 0.649 164.740 0.649

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Fleury  (BSP:FLRY3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fleury's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.98/1.81
=7.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fleury was 47.68. The lowest was 6.11. And the median was 15.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fleury Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Fleury's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Fleury Business Description

Traded in Other Exchanges
N/A
Address
Avenida Morumbi 8.860, Itaim Bibi, Sao Paulo, SP, BRA, 4344903
Fleury SA is engaged in the provision of medical services in the diagnostic, treatment, clinical analysis, health management, medical care, orthopedics and ophthalmology areas and offers its digital healthcare platform. The company carries out its activities through customer service units and hospital-based units. Furthermore, the company has a mobile service operation with coverage in municipalities in addition to a digital platform. It has two reportable business segments: Diagnostic Medicine and Integrated Medicine. The maximum revenue is generated from Diagnostic Medicine Segment.

Fleury Headlines

No Headlines