Metalfrio Solutions (BSP:FRIO3) Cyclically Adjusted FCF per Share: R$10.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:FRIO3 Metalfrio Solutions SA BSP:FRIO3
60 GF Score
Price R$205.00
GF Value R$203.90
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Metalfrio Solutions Cyclically Adjusted FCF per Share?

Metalfrio Solutions BSP:FRIO3 60 Cyclically Adjusted FCF per Share is R$10.78 as of Mar. 2026. GuruFocus rates BSP:FRIO3 with a GF Score™ of 60/100 and a GF Value™ of R$203.90 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Metalfrio Solutions's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-19.305. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$10.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Metalfrio Solutions's average Cyclically Adjusted FCF Growth Rate was -68.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -17.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Metalfrio Solutions was 5.10% per year. The lowest was -16.90% per year. And the median was -9.90% per year.

As of today (2026-07-17), Metalfrio Solutions's current stock price is R$205.00. Metalfrio Solutions's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$10.78. Metalfrio Solutions's Cyclically Adjusted Price-to-FCF of today is 19.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Metalfrio Solutions was 19.02. The lowest was 0.65. And the median was 1.90.


Metalfrio Solutions  (BSP:FRIO3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Metalfrio Solutions's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=205.00/10.78
=19.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Metalfrio Solutions was 19.02. The lowest was 0.65. And the median was 1.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Metalfrio Solutions Cyclically Adjusted FCF per Share Related Terms


Metalfrio Solutions Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Metalfrio Solutions's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Metalfrio Solutions Cyclically Adjusted FCF per Share Chart

Metalfrio Solutions Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.74 22.75 23.43 20.70 13.51

Metalfrio Solutions Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.35 26.57 22.35 13.51 10.78

BSP:FRIO3 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Metalfrio Solutions's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Metalfrio Solutions Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Metalfrio Solutions's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Metalfrio Solutions's Cyclically Adjusted Price-to-FCF falls into.


BSP:FRIO3
60GF Score
Metalfrio Solutions SA BSP:FRIO3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Metalfrio Solutions Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Metalfrio Solutions's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-19.305/175.0655*175.0655
=-19.305

Current CPI (Mar. 2026) = 175.0655.

Metalfrio Solutions Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -9.490 108.851 -15.263
201609 -2.686 109.986 -4.275
201612 15.749 110.802 24.883
201703 -8.146 111.869 -12.748
201706 -11.251 112.115 -17.568
201709 7.394 112.777 11.478
201712 37.657 114.068 57.794
201803 -29.081 114.868 -44.321
201806 7.213 117.038 10.789
201809 31.187 117.881 46.316
201812 33.652 118.340 49.783
201903 1.568 120.124 2.285
201906 -4.471 120.977 -6.470
201909 -32.597 121.292 -47.048
201912 36.430 123.436 51.667
202003 -41.244 124.092 -58.186
202006 -18.704 123.557 -26.501
202009 44.505 125.095 62.283
202012 50.656 129.012 68.738
202103 -27.744 131.660 -36.890
202106 14.678 133.871 19.195
202109 -25.298 137.913 -32.113
202112 41.982 141.992 51.761
202203 -16.703 146.537 -19.955
202206 -43.170 149.784 -50.457
202209 -27.252 147.800 -32.279
202212 26.207 150.207 30.544
202303 -14.615 153.352 -16.684
202306 25.865 154.519 29.304
202309 0.497 155.464 0.560
202312 11.631 157.148 12.957
202403 3.344 159.372 3.673
202406 -14.265 161.052 -15.506
202409 18.991 162.342 20.479
202412 -4.345 164.740 -4.617
202503 -13.638 168.102 -14.203
202506 10.655 169.670 10.994
202509 -2.255 170.739 -2.312
202512 18.679 171.765 19.038
202603 -19.305 175.066 -19.305

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$10.78 mean?
Metalfrio Solutions (BSP:FRIO3) has a Cyclically Adjusted FCF per Share of R$10.78 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Metalfrio Solutions and its competitors.
Is Metalfrio Solutions' Cyclically Adjusted FCF per Share too high?
Metalfrio Solutions' current Cyclically Adjusted FCF per Share is R$10.78. Overall, Metalfrio Solutions has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Metalfrio Solutions' Cyclically Adjusted FCF per Share compare to SN and SGI?
Metalfrio Solutions' Cyclically Adjusted FCF per Share of R$10.78 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Metalfrio Solutions and its competitors. Metalfrio Solutions's current Cyclically Adjusted FCF per Share is R$10.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Metalfrio Solutions stock overvalued right now?
Based on GuruFocus' analysis, Metalfrio Solutions (BSP:FRIO3) is currently considered Fairly Valued. The stock's GF Value™ is R$203.90, compared to a current price of R$205.00 — trading 0.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$10.78. Metalfrio Solutions' overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Metalfrio Solutions (BSP:FRIO3), the current Cyclically Adjusted FCF per Share is R$10.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Metalfrio Solutions (BSP:FRIO3) Overvalued in 2026?

Based on GuruFocus' analysis, Metalfrio Solutions stock appears to be overvalued. The current stock price of R$205.00 is trading 0.5% above its estimated GF Value™ of R$203.90. GuruFocus considers Metalfrio Solutions to be Fairly Valued.

Key valuation signals for BSP:FRIO3:

  • Cyclically Adjusted FCF per Share: R$10.78
  • GF Value™: R$203.90 vs. price of R$205.00 (0.5% above fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the BSP:FRIO3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Metalfrio Solutions Business Description

Address Avenida Abrahao Goncalves Braga 412, Vila Livieiro, Sao Paulo, SP, BRA, 04186-220
Metalfrio Solutions SA is a Brazilian company which is engaged in the manufacture, import, and sale of domestic and commercial refrigerators and freezers, in Brazil and abroad. The company operates its business through Goods and Service segment. The Goods segment comprises the manufacture and sale of domestic and commercial refrigerators and freezers. The Service segment comprises the maintenance and technical assistance for the products sold by both the company and third parties, as well as the sale of parts to authorized dealers and product customers, and logistics services. It generates majority of the revenue from Goods segment. The product brands of the company are Metalfrio, Caravell, Derby, Klimasan, and other.
60GF Score

Get the complete analysis for BSP:FRIO3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$205.00
Price
R$203.90
GF Value