Metalfrio Solutions (BSP:FRIO3) Beneish M-Score: -2.39 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:FRIO3 Metalfrio Solutions SA BSP:FRIO3
62 GF Score
Price R$205.00
GF Value R$202.87
! 3 Warning Signs
View Full Analysis

What is Metalfrio Solutions Beneish M-Score?

Metalfrio Solutions BSP:FRIO3 62 Beneish M-Score is -2.39 as of Aug. 21, 2026. GuruFocus rates BSP:FRIO3 with a GF Score™ of 62/100 and a GF Value™ of R$202.87. The stock has 3 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Metalfrio Solutions ranks worse than 55.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.39 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Metalfrio Solutions's Beneish M-Score or its related term are showing as below:

BSP:FRIO3' s Beneish M-Score Range Over the Past 10 Years
Min: -3.69   Med: -2.73   Max: -2.08
Current: -2.39

During the past 13 years, the highest Beneish M-Score of Metalfrio Solutions was -2.08. The lowest was -3.69. And the median was -2.73.


Metalfrio Solutions Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Metalfrio Solutions's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Metalfrio Solutions Beneish M-Score Chart

Metalfrio Solutions Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -2.57 -2.65 -2.73 -2.79

Metalfrio Solutions Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 -2.21 -2.79 -2.52 -2.39

BSP:FRIO3 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Metalfrio Solutions's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Metalfrio Solutions Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Metalfrio Solutions's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Metalfrio Solutions's Beneish M-Score falls into.


BSP:FRIO3
62GF Score
Metalfrio Solutions SA BSP:FRIO3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Metalfrio Solutions Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Metalfrio Solutions for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.097+0.528 * 0.9306+0.404 * 0.988+0.892 * 1.0457+0.115 * 1.0093
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9127+4.679 * -0.004483-0.327 * 0.9898
=-2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was R$836 Mil.
Revenue was 737.824 + 606.692 + 557.181 + 600.025 = R$2,502 Mil.
Gross Profit was 139.392 + 116.936 + 106.887 + 100.203 = R$463 Mil.
Total Current Assets was R$1,452 Mil.
Total Assets was R$2,096 Mil.
Property, Plant and Equipment(Net PPE) was R$411 Mil.
Depreciation, Depletion and Amortization(DDA) was R$79 Mil.
Selling, General, & Admin. Expense(SGA) was R$283 Mil.
Total Current Liabilities was R$1,304 Mil.
Long-Term Debt & Capital Lease Obligation was R$263 Mil.
Net Income was 28.483 + 17.666 + 3.2 + 17.046 = R$66 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = R$0 Mil.
Cash Flow from Operations was 32.64 + -104.147 + 145.545 + 1.751 = R$76 Mil.
Total Receivables was R$729 Mil.
Revenue was 702.073 + 543.602 + 614.7 + 532.103 = R$2,392 Mil.
Gross Profit was 124.552 + 91.696 + 94.829 + 101.369 = R$412 Mil.
Total Current Assets was R$1,359 Mil.
Total Assets was R$1,972 Mil.
Property, Plant and Equipment(Net PPE) was R$391 Mil.
Depreciation, Depletion and Amortization(DDA) was R$76 Mil.
Selling, General, & Admin. Expense(SGA) was R$296 Mil.
Total Current Liabilities was R$1,064 Mil.
Long-Term Debt & Capital Lease Obligation was R$425 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(836.059 / 2501.722) / (728.846 / 2392.478)
=0.334193 / 0.304641
=1.097

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(412.446 / 2392.478) / (463.418 / 2501.722)
=0.172393 / 0.18524
=0.9306

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1452.292 + 411.422) / 2095.691) / (1 - (1359.43 + 391.375) / 1971.72)
=0.110692 / 0.112042
=0.988

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2501.722 / 2392.478
=1.0457

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(76.187 / (76.187 + 391.375)) / (79.21 / (79.21 + 411.422))
=0.162945 / 0.161445
=1.0093

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(282.604 / 2501.722) / (296.126 / 2392.478)
=0.112964 / 0.123774
=0.9127

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((263.233 + 1303.623) / 2095.691) / ((425.01 + 1064.403) / 1971.72)
=0.747656 / 0.755388
=0.9898

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(66.395 - 0 - 75.789) / 2095.691
=-0.004483

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Metalfrio Solutions has a M-score of -2.39 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.39 mean?
Metalfrio Solutions (BSP:FRIO3) has a Beneish M-Score of -2.39 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Metalfrio Solutions and its competitors. According to the industry distribution chart, Metalfrio Solutions ranks #232 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 55.4%.
Is Metalfrio Solutions' Beneish M-Score too high?
Metalfrio Solutions' current Beneish M-Score is -2.39. Based on the distribution chart, Metalfrio Solutions ranks #232 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is below the industry midpoint. Overall, Metalfrio Solutions has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Metalfrio Solutions' Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Metalfrio Solutions ranks #232 out of 419 companies for Beneish M-Score. This places Metalfrio Solutions in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Metalfrio Solutions and its competitors. Metalfrio Solutions's current Beneish M-Score is -2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Metalfrio Solutions stock overvalued right now?
Metalfrio Solutions (BSP:FRIO3) has a current Beneish M-Score of -2.39. The stock's GF Value™ is R$202.87, compared to a current price of R$205.00 — trading 1% above its estimated fair value. The current Beneish M-Score is -2.39. Metalfrio Solutions' overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Metalfrio Solutions (BSP:FRIO3), the current Beneish M-Score is -2.39 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Metalfrio Solutions (BSP:FRIO3) Overvalued in 2026?

Based on GuruFocus' analysis, Metalfrio Solutions stock appears to be overvalued. The current stock price of R$205.00 is trading 1% above its estimated GF Value™ of R$202.87.

Key valuation signals for BSP:FRIO3:

  • Beneish M-Score: -2.39
  • GF Value™: R$202.87 vs. price of R$205.00 (1% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the BSP:FRIO3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Metalfrio Solutions Business Description

Address Avenida Abrahao Goncalves Braga 412, Vila Livieiro, Sao Paulo, SP, BRA, 04186-220
Metalfrio Solutions SA is a Brazilian company which is engaged in the manufacture, import, and sale of domestic and commercial refrigerators and freezers, in Brazil and abroad. The company operates its business through Goods and Service segment. The Goods segment comprises the manufacture and sale of domestic and commercial refrigerators and freezers. The Service segment comprises the maintenance and technical assistance for the products sold by both the company and third parties, as well as the sale of parts to authorized dealers and product customers, and logistics services. It generates majority of the revenue from Goods segment. The product brands of the company are Metalfrio, Caravell, Derby, Klimasan, and other.
62GF Score

Get the complete analysis for BSP:FRIO3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$205.00
Price
R$202.87
GF Value