GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Haga SA Industria E Comercio (BSP:HAGA3) » Definitions » Cyclically Adjusted FCF per Share

Haga Industria E Comercio (BSP:HAGA3) Cyclically Adjusted FCF per Share : R$0.42 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Haga Industria E Comercio Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Haga Industria E Comercio's adjusted free cash flow per share for the three months ended in Mar. 2025 was R$0.173. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.42 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Haga Industria E Comercio's average Cyclically Adjusted FCF Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Haga Industria E Comercio was -5.20% per year. The lowest was -11.60% per year. And the median was -8.30% per year.

As of today (2025-05-29), Haga Industria E Comercio's current stock price is R$1.96. Haga Industria E Comercio's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was R$0.42. Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF of today is 4.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haga Industria E Comercio was 21.81. The lowest was 4.05. And the median was 6.37.


Haga Industria E Comercio Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Haga Industria E Comercio's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Haga Industria E Comercio Cyclically Adjusted FCF per Share Chart

Haga Industria E Comercio Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.49 0.47 0.40 0.41 0.40

Haga Industria E Comercio Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 0.40 0.40 0.40 0.42

Competitive Comparison of Haga Industria E Comercio's Cyclically Adjusted FCF per Share

For the Building Products & Equipment subindustry, Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF falls into.


;
;

Haga Industria E Comercio Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Haga Industria E Comercio's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.173/168.1016*168.1016
=0.173

Current CPI (Mar. 2025) = 168.1016.

Haga Industria E Comercio Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.092 100.006 0.155
201509 0.229 101.392 0.380
201512 0.192 104.247 0.310
201603 0.192 106.979 0.302
201606 0.145 108.851 0.224
201609 0.133 109.986 0.203
201612 0.192 110.802 0.291
201703 0.103 111.869 0.155
201706 0.000 112.115 0.000
201709 0.113 112.777 0.168
201712 0.059 114.068 0.087
201803 0.004 114.868 0.006
201806 0.151 117.038 0.217
201809 -0.117 117.881 -0.167
201812 -0.078 118.340 -0.111
201903 -0.321 120.124 -0.449
201906 0.378 120.977 0.525
201909 0.094 121.292 0.130
201912 0.044 123.436 0.060
202003 0.055 124.092 0.075
202006 0.119 123.557 0.162
202009 -0.168 125.095 -0.226
202012 -0.055 129.012 -0.072
202103 0.029 131.660 0.037
202106 0.176 133.871 0.221
202109 0.087 137.913 0.106
202112 0.186 141.992 0.220
202203 -0.073 146.537 -0.084
202206 -0.002 149.784 -0.002
202209 0.087 147.800 0.099
202212 0.033 150.207 0.037
202303 0.040 153.352 0.044
202306 0.082 154.519 0.089
202309 0.160 155.464 0.173
202312 0.192 157.148 0.205
202403 0.132 159.372 0.139
202406 0.051 161.052 0.053
202409 -0.016 162.342 -0.017
202412 0.130 164.740 0.133
202503 0.173 168.102 0.173

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Haga Industria E Comercio  (BSP:HAGA3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.96/0.42
=4.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haga Industria E Comercio was 21.81. The lowest was 4.05. And the median was 6.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Haga Industria E Comercio Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Haga Industria E Comercio's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Haga Industria E Comercio Business Description

Traded in Other Exchanges
Address
Avenue Engenheiro Hans Gaiser 26 - Predio, Nova Friburgo, RJ, BRA, 28625220
Haga SA Industria E Comercio is engaged in manufacturing, trading and export of iron and other metal products, among others. Its products include locks and other products generally used in doors. Its objective is to manufacture, trade and export of iron artifacts, metals.

Haga Industria E Comercio Headlines

No Headlines