Whirlpool (BSP:W1HR34) Cyclically Adjusted FCF per Share: R$15.66 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:W1HR34 Whirlpool Corp BSP:W1HR34
49 GF Score
Price R$55.25
GF Value R$95.64
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Whirlpool Cyclically Adjusted FCF per Share?

Whirlpool BSP:W1HR34 +2.50% 49 Cyclically Adjusted FCF per Share is R$15.66 as of Jun. 2026. GuruFocus rates BSP:W1HR34 with a GF Score™ of 49/100 and a GF Value™ of R$95.64 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Whirlpool's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$-4.205. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$15.66 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Whirlpool's average Cyclically Adjusted FCF Growth Rate was -7.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Whirlpool was 23.20% per year. The lowest was -6.40% per year. And the median was 6.20% per year.

As of today (2026-08-11), Whirlpool's current stock price is R$55.25. Whirlpool's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$15.66. Whirlpool's Cyclically Adjusted Price-to-FCF of today is 3.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whirlpool was 36.94. The lowest was 2.96. And the median was 17.61.


Whirlpool  (BSP:W1HR34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Whirlpool's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=55.25/15.66
=3.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whirlpool was 36.94. The lowest was 2.96. And the median was 17.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Whirlpool Cyclically Adjusted FCF per Share Related Terms


Whirlpool Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Whirlpool's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Whirlpool Cyclically Adjusted FCF per Share Chart

Whirlpool Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.14 18.39 17.00 20.74 19.01

Whirlpool Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.11 17.58 19.01 16.91 15.66

BSP:W1HR34 vs TILE, HNI, LZB: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Whirlpool's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Whirlpool Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Whirlpool's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Whirlpool's Cyclically Adjusted Price-to-FCF falls into.


BSP:W1HR34
49GF Score
Whirlpool Corp BSP:W1HR34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Whirlpool Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Whirlpool's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-4.205/333.9520*333.9520
=-4.205

Current CPI (Jun. 2026) = 333.9520.

Whirlpool Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.793 241.428 1.097
201612 11.847 241.432 16.387
201703 -5.381 243.801 -7.371
201706 1.338 244.955 1.824
201709 -0.032 246.819 -0.043
201712 11.211 246.524 15.187
201803 -8.857 249.554 -11.852
201806 0.014 251.989 0.019
201809 -2.627 252.439 -3.475
201812 23.954 251.233 31.841
201903 -14.589 254.202 -19.166
201906 -0.570 256.143 -0.743
201909 2.342 256.759 3.046
201912 25.212 256.974 32.764
202003 -17.291 258.115 -22.371
202006 -0.083 257.797 -0.108
202009 22.521 260.280 28.896
202012 18.799 260.474 24.102
202103 2.414 264.877 3.044
202106 6.988 271.696 8.589
202109 11.072 274.310 13.479
202112 15.118 278.802 18.109
202203 -8.796 287.504 -10.217
202206 0.406 296.311 0.458
202209 8.890 296.808 10.003
202212 20.234 296.797 22.767
202303 -13.616 301.836 -15.065
202306 -0.308 305.109 -0.337
202309 -1.630 307.789 -1.769
202312 22.403 306.746 24.390
202403 -22.405 312.332 -23.956
202406 6.733 314.175 7.157
202409 3.185 315.301 3.373
202412 26.706 315.605 28.258
202503 -20.458 319.799 -21.363
202506 -1.557 322.561 -1.612
202509 -1.234 324.800 -1.269
202512 23.875 324.054 24.604
202603 -23.077 330.213 -23.338
202606 -4.205 333.952 -4.205

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$15.66 mean?
Whirlpool (BSP:W1HR34) has a Cyclically Adjusted FCF per Share of R$15.66 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Whirlpool and its competitors.
Is Whirlpool's Cyclically Adjusted FCF per Share too high?
Whirlpool's current Cyclically Adjusted FCF per Share is R$15.66. Overall, Whirlpool has a GF Score™ of 49/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Whirlpool's Cyclically Adjusted FCF per Share compare to TILE and HNI?
Whirlpool's Cyclically Adjusted FCF per Share of R$15.66 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Whirlpool and its competitors. Whirlpool's current Cyclically Adjusted FCF per Share is R$15.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Whirlpool stock overvalued right now?
Based on GuruFocus' analysis, Whirlpool (BSP:W1HR34) is currently considered Possible Value Trap. The stock's GF Value™ is R$95.64, compared to a current price of R$55.25 — trading 42.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$15.66. Whirlpool's overall GF Score™ is 49/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Whirlpool (BSP:W1HR34), the current Cyclically Adjusted FCF per Share is R$15.66 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Whirlpool (BSP:W1HR34) Overvalued in 2026?

Based on GuruFocus' analysis, Whirlpool stock appears to be undervalued. The current stock price of R$55.25 is trading 42.2% below its estimated GF Value™ of R$95.64. GuruFocus considers Whirlpool to be Possible Value Trap.

Key valuation signals for BSP:W1HR34:

  • Cyclically Adjusted FCF per Share: R$15.66
  • GF Value™: R$95.64 vs. price of R$55.25 (42.2% below fair value)
  • GF Score™: 49/100 with 8 warning signs

No single metric tells the full story. See the BSP:W1HR34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Whirlpool Business Description

Address 2000 North M-63, Mail Drop 2609, Benton Harbor, MI, USA, 49022-2692
Whirlpool Corp is a manufacturer and marketer of kitchen and laundry appliances, with its presence in different markets around the world. It offers products like refrigerators, washing machines, cooktops, ovens, freezers, and others, which are marketed through various brands such as KitchenAid, Maytag, Amana, Brastemp, Consul, Whirlpool, Jennair, etc. The company's operating and reportable segments are: Major Domestic Appliances (MDA) North America (its key revenue-generating segment), MDA Europe, MDA Latin America, and Small Domestic Appliances (SDA) Global.
49GF Score

Get the complete analysis for BSP:W1HR34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$55.25
Price
R$95.64
GF Value