GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Whirlpool Corp (BSP:W1HR34) » Definitions » Cyclically Adjusted FCF per Share

Whirlpool (BSP:W1HR34) Cyclically Adjusted FCF per Share : R$19.30 (As of Mar. 2025)


View and export this data going back to 2020. Start your Free Trial

What is Whirlpool Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Whirlpool's adjusted free cash flow per share for the three months ended in Mar. 2025 was R$-20.458. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$19.30 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Whirlpool's average Cyclically Adjusted FCF Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Whirlpool was 23.20% per year. The lowest was -6.40% per year. And the median was 6.20% per year.

As of today (2025-05-31), Whirlpool's current stock price is R$110.88. Whirlpool's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was R$19.30. Whirlpool's Cyclically Adjusted Price-to-FCF of today is 5.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whirlpool was 38.86. The lowest was 5.69. And the median was 21.00.


Whirlpool Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Whirlpool's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Whirlpool Cyclically Adjusted FCF per Share Chart

Whirlpool Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.54 16.14 18.39 17.00 20.74

Whirlpool Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.22 18.80 18.39 20.74 19.30

Competitive Comparison of Whirlpool's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Whirlpool's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Whirlpool's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Whirlpool's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Whirlpool's Cyclically Adjusted Price-to-FCF falls into.


;
;

Whirlpool Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Whirlpool's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-20.458/134.9266*134.9266
=-20.458

Current CPI (Mar. 2025) = 134.9266.

Whirlpool Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.292 100.684 0.391
201509 1.432 100.392 1.925
201512 13.296 99.792 17.977
201603 -8.808 100.470 -11.829
201606 1.504 101.688 1.996
201609 0.793 101.861 1.050
201612 11.847 101.863 15.692
201703 -5.381 102.862 -7.058
201706 1.338 103.349 1.747
201709 -0.032 104.136 -0.041
201712 11.211 104.011 14.543
201803 -8.857 105.290 -11.350
201806 0.014 106.317 0.018
201809 -2.627 106.507 -3.328
201812 23.954 105.998 30.491
201903 -14.589 107.251 -18.354
201906 -0.570 108.070 -0.712
201909 2.342 108.329 2.917
201912 25.212 108.420 31.376
202003 -17.291 108.902 -21.423
202006 -0.083 108.767 -0.103
202009 22.521 109.815 27.671
202012 18.799 109.897 23.081
202103 2.414 111.754 2.915
202106 6.988 114.631 8.225
202109 11.072 115.734 12.908
202112 15.118 117.630 17.341
202203 -8.796 121.301 -9.784
202206 0.406 125.017 0.438
202209 8.890 125.227 9.579
202212 20.234 125.222 21.802
202303 -13.616 127.348 -14.426
202306 -0.308 128.729 -0.323
202309 -1.630 129.860 -1.694
202312 22.403 129.419 23.356
202403 -22.405 131.776 -22.941
202406 6.733 132.554 6.854
202409 3.185 133.029 3.230
202412 26.706 133.157 27.061
202503 -20.458 134.927 -20.458

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Whirlpool  (BSP:W1HR34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Whirlpool's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=110.88/19.30
=5.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whirlpool was 38.86. The lowest was 5.69. And the median was 21.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Whirlpool Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Whirlpool's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Whirlpool Business Description

Traded in Other Exchanges
Address
2000 North M-63, Benton Harbor, MI, USA, 49022-2692
Whirlpool Corp is a manufacturer and marketer of home appliances and related products. Its reportable segments consist of five operating segments, which consist of Domestic Appliances (MDA) North America; MDA Europe, MDA Latin America; MDA Asia; and Small Domestic Appliances (SDA). Product categories include refrigeration, laundry, cooking, and dishwashing. The company has also a portfolio of small domestic appliances, including the KitchenAid stand mixer. The company's international brands include Whirlpool, KitchenAid, Maytag, Consul, and Brastemp, among others.

Whirlpool Headlines

No Headlines