GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » CareRx Corp (OTCPK:CHHHF) » Definitions » Cyclically Adjusted FCF per Share

CHHHF (CareRx) Cyclically Adjusted FCF per Share : $0.41 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is CareRx Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CareRx's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.057. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.41 for the trailing ten years ended in Dec. 2024.

During the past 12 months, CareRx's average Cyclically Adjusted FCF Growth Rate was -18.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CareRx was 27.80% per year. The lowest was -8.80% per year. And the median was -1.85% per year.

As of today (2025-05-02), CareRx's current stock price is $1.96. CareRx's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $0.41. CareRx's Cyclically Adjusted Price-to-FCF of today is 4.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CareRx was 17.50. The lowest was 1.53. And the median was 5.05.


CareRx Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CareRx's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CareRx Cyclically Adjusted FCF per Share Chart

CareRx Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.63 0.60 0.59 0.51 0.41

CareRx Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.52 0.44 0.49 0.41

Competitive Comparison of CareRx's Cyclically Adjusted FCF per Share

For the Medical Care Facilities subindustry, CareRx's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CareRx's Cyclically Adjusted Price-to-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, CareRx's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CareRx's Cyclically Adjusted Price-to-FCF falls into.


;
;

CareRx Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CareRx's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.057/127.3637*127.3637
=0.057

Current CPI (Dec. 2024) = 127.3637.

CareRx Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.087 99.789 0.111
201506 1.079 100.500 1.367
201509 0.571 100.421 0.724
201512 0.557 99.947 0.710
201603 -0.703 101.054 -0.886
201606 -0.497 102.002 -0.621
201609 0.934 101.765 1.169
201612 0.130 101.449 0.163
201703 -0.051 102.634 -0.063
201706 0.567 103.029 0.701
201709 -0.070 103.345 -0.086
201712 0.188 103.345 0.232
201803 -0.081 105.004 -0.098
201806 0.375 105.557 0.452
201809 0.092 105.636 0.111
201812 -0.220 105.399 -0.266
201903 0.095 106.979 0.113
201906 -0.088 107.690 -0.104
201909 0.109 107.611 0.129
201912 0.075 107.769 0.089
202003 -0.061 107.927 -0.072
202006 -0.113 108.401 -0.133
202009 0.037 108.164 0.044
202012 0.066 108.559 0.077
202103 -0.081 110.298 -0.094
202106 -0.183 111.720 -0.209
202109 0.219 112.905 0.247
202112 -0.003 113.774 -0.003
202203 -0.064 117.646 -0.069
202206 -0.189 120.806 -0.199
202209 0.180 120.648 0.190
202212 0.186 120.964 0.196
202303 0.049 122.702 0.051
202306 0.024 124.203 0.025
202309 0.086 125.230 0.087
202312 0.080 125.072 0.081
202403 0.098 126.258 0.099
202406 0.079 127.522 0.079
202409 0.128 127.285 0.128
202412 0.057 127.364 0.057

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CareRx  (OTCPK:CHHHF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CareRx's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.96/0.41
=4.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CareRx was 17.50. The lowest was 1.53. And the median was 5.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CareRx Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CareRx's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CareRx Business Description

Traded in Other Exchanges
Address
320 Bay Street, Suite 1200, Toronto, ON, CAN, M5H 4A6
CareRx Corp is a provider of specialty pharmacy services to seniors. The company is a national organization with a large network of pharmacy fulfilment centers strategically located across the country. This allows it to deliver medications in a timely and cost-effective manner and quickly respond to routine changes in medication management. It takes an active role in working with its home operator partners to promote resident health, staff education and medication system quality and efficiency. The Company has one reportable segment which consists of the Company-owned and operated institutional pharmacy business. Geographically it derives revenue from the sales of goods and capitated service fees in Ontario and Western Canada.

CareRx Headlines

From GuruFocus

Q4 2022 CareRx Corp Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2019 Centric Health Corp Earnings Call Transcript

By GuruFocus Research 02-13-2024

Centric Health Corp Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024

Q4 2020 CareRx Corp Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q2 2023 CareRx Corp Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2020 CareRx Corp Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2023 CareRx Corp Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q2 2020 CareRx Corp Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2021 CareRx Corp Earnings Call Transcript

By GuruFocus Research 02-13-2024