GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Lundin Gold Inc (CHIX:LUGs) » Definitions » Cyclically Adjusted FCF per Share

Lundin Gold (CHIX:LUGS) Cyclically Adjusted FCF per Share : kr5.23 (As of Mar. 2025)


View and export this data going back to 2016. Start your Free Trial

What is Lundin Gold Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lundin Gold's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr7.240. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr5.23 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Lundin Gold's average Cyclically Adjusted FCF Growth Rate was 130.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lundin Gold was 72.30% per year. The lowest was -4.50% per year. And the median was 10.80% per year.

As of today (2025-05-30), Lundin Gold's current stock price is kr414.60. Lundin Gold's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr5.23. Lundin Gold's Cyclically Adjusted Price-to-FCF of today is 79.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lundin Gold was 231.63. The lowest was 49.95. And the median was 66.73.


Lundin Gold Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Lundin Gold's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lundin Gold Cyclically Adjusted FCF per Share Chart

Lundin Gold Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.52 -1.30 -0.07 2.02 4.87

Lundin Gold Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.15 3.31 3.93 4.87 5.23

Competitive Comparison of Lundin Gold's Cyclically Adjusted FCF per Share

For the Gold subindustry, Lundin Gold's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lundin Gold's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Lundin Gold's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lundin Gold's Cyclically Adjusted Price-to-FCF falls into.


;
;

Lundin Gold Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lundin Gold's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=7.24/129.1809*129.1809
=7.240

Current CPI (Mar. 2025) = 129.1809.

Lundin Gold Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.859 100.500 -1.104
201509 -1.311 100.421 -1.686
201512 -0.847 99.947 -1.095
201603 -1.124 101.054 -1.437
201606 -0.956 102.002 -1.211
201609 -0.803 101.765 -1.019
201612 -1.661 101.449 -2.115
201703 -0.349 102.634 -0.439
201706 -1.021 103.029 -1.280
201709 -0.262 103.345 -0.328
201712 -0.407 103.345 -0.509
201803 -0.776 105.004 -0.955
201806 -0.185 105.557 -0.226
201809 -0.909 105.636 -1.112
201812 0.247 105.399 0.303
201903 -0.099 106.979 -0.120
201906 -5.054 107.690 -6.063
201909 -4.740 107.611 -5.690
201912 -4.048 107.769 -4.852
202003 -0.250 107.927 -0.299
202006 -0.855 108.401 -1.019
202009 0.367 108.164 0.438
202012 2.604 108.559 3.099
202103 2.273 110.298 2.662
202106 4.602 111.720 5.321
202109 2.581 112.905 2.953
202112 3.857 113.774 4.379
202203 4.711 117.646 5.173
202206 2.089 120.806 2.234
202209 4.021 120.648 4.305
202212 5.222 120.964 5.577
202303 6.355 122.702 6.691
202306 6.778 124.203 7.050
202309 4.741 125.230 4.891
202312 3.440 125.072 3.553
202403 3.979 126.258 4.071
202406 5.721 127.522 5.795
202409 7.790 127.285 7.906
202412 8.690 127.364 8.814
202503 7.240 129.181 7.240

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Lundin Gold  (CHIX:LUGs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lundin Gold's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=414.60/5.23
=79.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lundin Gold was 231.63. The lowest was 49.95. And the median was 66.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lundin Gold Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Lundin Gold's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Lundin Gold Business Description

Industry
Address
1055 Dunsmuir Street, Suite 2800, Four Bentall Centre, Po Box 49225, Vancouver, BC, CAN, V7X 1L2
Lundin Gold Inc is a Canada based company focused on its Fruta del Norte gold operation and developing its portfolio of mineral concessions in Ecuador. The Fruta del Norte deposit is located within long copper-gold metallogenic sub-province located in the Cordillera del Condor region in southeastern Ecuador.

Lundin Gold Headlines

No Headlines