Morrow Bank AB (CHIX:MORROS) Cyclically Adjusted FCF per Share: kr0.54 (As of Mar. 2026)


CHIX:MORROS Morrow Bank AB CHIX:MORROS
58 GF Score
Price kr10.95
GF Value kr6.37
! 2 Warning Signs
View Full Analysis

What is Morrow Bank AB Cyclically Adjusted FCF per Share?

Morrow Bank AB CHIX:MORROS 58 Cyclically Adjusted FCF per Share is kr0.54 as of Mar. 2026. GuruFocus rates CHIX:MORROS with a GF Score™ of 58/100 and a GF Value™ of kr6.37. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Morrow Bank AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.805. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.54 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-06), Morrow Bank AB's current stock price is kr10.95. Morrow Bank AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr0.54. Morrow Bank AB's Cyclically Adjusted Price-to-FCF of today is 20.28.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Morrow Bank AB was 26.20. The lowest was 9.97. And the median was 21.64.


Morrow Bank AB  (CHIX:MORROs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Morrow Bank AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.95/0.54
=20.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Morrow Bank AB was 26.20. The lowest was 9.97. And the median was 21.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Morrow Bank AB Cyclically Adjusted FCF per Share Related Terms


Morrow Bank AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Morrow Bank AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morrow Bank AB Cyclically Adjusted FCF per Share Chart

Morrow Bank AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.10

Morrow Bank AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.10 0.54

CHIX:MORROS vs PNC, USB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Morrow Bank AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morrow Bank AB Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Morrow Bank AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Morrow Bank AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:MORROS
58GF Score
Morrow Bank AB CHIX:MORROS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morrow Bank AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Morrow Bank AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.805/133.5600*133.5600
=0.805

Current CPI (Mar. 2026) = 133.5600.

Morrow Bank AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 100.276 0.000
201609 0.000 101.138 0.000
201612 0.000 102.022 0.000
201703 -1.639 102.022 -2.146
201706 0.169 102.752 0.220
201709 -1.246 103.279 -1.611
201712 -1.286 103.793 -1.655
201803 0.150 103.962 0.193
201806 1.598 104.875 2.035
201809 1.460 105.679 1.845
201812 1.137 105.912 1.434
201903 -0.909 105.886 -1.147
201906 1.594 106.742 1.994
201909 0.380 107.214 0.473
201912 -2.772 107.766 -3.435
202003 0.480 106.563 0.602
202006 2.444 107.498 3.037
202009 0.884 107.635 1.097
202012 -1.231 108.296 -1.518
202103 -0.203 108.360 -0.250
202106 -0.168 108.928 -0.206
202109 -0.580 110.338 -0.702
202112 5.940 112.486 7.053
202203 1.218 114.825 1.417
202206 -4.372 118.384 -4.932
202209 1.782 122.296 1.946
202212 -1.194 126.365 -1.262
202303 -0.836 127.042 -0.879
202306 -2.211 129.407 -2.282
202309 2.750 130.224 2.820
202312 1.505 131.912 1.524
202403 2.152 132.205 2.174
202406 0.776 132.716 0.781
202409 -7.014 132.304 -7.081
202412 5.921 132.987 5.947
202503 -1.207 132.825 -1.214
202506 -1.765 133.699 -1.763
202509 -0.377 133.480 -0.377
202512 0.158 133.390 0.158
202603 0.805 133.560 0.805

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.54 mean?
Morrow Bank AB (CHIX:MORROS) has a Cyclically Adjusted FCF per Share of kr0.54 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Morrow Bank AB and its competitors.
Is Morrow Bank AB's Cyclically Adjusted FCF per Share too high?
Morrow Bank AB's current Cyclically Adjusted FCF per Share is kr0.54. Overall, Morrow Bank AB has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Morrow Bank AB's Cyclically Adjusted FCF per Share compare to PNC and USB?
Morrow Bank AB's Cyclically Adjusted FCF per Share of kr0.54 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Morrow Bank AB and its competitors. Morrow Bank AB's current Cyclically Adjusted FCF per Share is kr0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morrow Bank AB stock overvalued right now?
Morrow Bank AB (CHIX:MORROS) has a current Cyclically Adjusted FCF per Share of kr0.54. The stock's GF Value™ is kr6.37, compared to a current price of kr10.95 — trading 71.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.54. Morrow Bank AB's overall GF Score™ is 58/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Morrow Bank AB (CHIX:MORROS), the current Cyclically Adjusted FCF per Share is kr0.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morrow Bank AB (CHIX:MORROS) Overvalued in 2026?

Based on GuruFocus' analysis, Morrow Bank AB stock appears to be overvalued. The current stock price of kr10.95 is trading 71.9% above its estimated GF Value™ of kr6.37.

Key valuation signals for CHIX:MORROS:

  • Cyclically Adjusted FCF per Share: kr0.54
  • GF Value™: kr6.37 vs. price of kr10.95 (71.9% above fair value)
  • GF Score™: 58/100 with 2 warning signs

No single metric tells the full story. See the CHIX:MORROS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morrow Bank AB Business Description

Other Exchanges MORROW:SwedenKBN0:Germany
Address Torsgatan 13, Stockholm, SWE, 111 23
Morrow Bank AB is a Swedish bank offering convenient payment and financing products to consumers. It is a focused Nordic digital niche bank offering personal loans, credit cards, deposit accounts, and online point-of-sales finance products to consumers.
58GF Score

Get the complete analysis for CHIX:MORROS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr10.95
Price
kr6.37
GF Value