EMYB (Embassy Bancorp) Cyclically Adjusted FCF per Share: $2.07 (As of Mar. 2026)


EMYB Embassy Bancorp Inc EMYB
59 GF Score
Price $21.55
GF Value $18.42
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Embassy Bancorp Cyclically Adjusted FCF per Share?

Embassy Bancorp EMYB 59 Cyclically Adjusted FCF per Share is $2.07 as of Mar. 2026. GuruFocus rates EMYB with a GF Score™ of 59/100 and a GF Value™ of $18.42 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Embassy Bancorp's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.618. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Embassy Bancorp's average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Embassy Bancorp was 17.80% per year. The lowest was 5.40% per year. And the median was 12.90% per year.

As of today (2026-07-12), Embassy Bancorp's current stock price is $21.55. Embassy Bancorp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.07. Embassy Bancorp's Cyclically Adjusted Price-to-FCF of today is 10.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Embassy Bancorp was 20.47. The lowest was 6.94. And the median was 10.83.


Embassy Bancorp  (OTCPK:EMYB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Embassy Bancorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.55/2.07
=10.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Embassy Bancorp was 20.47. The lowest was 6.94. And the median was 10.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Embassy Bancorp Cyclically Adjusted FCF per Share Related Terms


Embassy Bancorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Embassy Bancorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embassy Bancorp Cyclically Adjusted FCF per Share Chart

Embassy Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.47 1.70 1.87 1.91 1.99

Embassy Bancorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.94 1.95 1.97 1.99 2.07

EMYB vs MNAT, ENBP, MSWV: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Embassy Bancorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embassy Bancorp Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Embassy Bancorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Embassy Bancorp's Cyclically Adjusted Price-to-FCF falls into.


EMYB
59GF Score
Embassy Bancorp Inc EMYB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embassy Bancorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embassy Bancorp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.618/330.2130*330.2130
=0.618

Current CPI (Mar. 2026) = 330.2130.

Embassy Bancorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.340 241.018 0.466
201609 0.406 241.428 0.555
201612 0.264 241.432 0.361
201703 0.306 243.801 0.414
201706 0.279 244.955 0.376
201709 0.408 246.819 0.546
201712 0.330 246.524 0.442
201803 0.386 249.554 0.511
201806 0.351 251.989 0.460
201809 0.443 252.439 0.579
201812 0.390 251.233 0.513
201903 0.436 254.202 0.566
201906 0.413 256.143 0.532
201909 0.538 256.759 0.692
201912 0.406 256.974 0.522
202003 0.193 258.115 0.247
202006 0.420 257.797 0.538
202009 0.494 260.280 0.627
202012 0.440 260.474 0.558
202103 0.519 264.877 0.647
202106 0.467 271.696 0.568
202109 0.407 274.310 0.490
202112 0.426 278.802 0.505
202203 0.658 287.504 0.756
202206 0.395 296.311 0.440
202209 0.809 296.808 0.900
202212 0.673 296.797 0.749
202303 0.852 301.836 0.932
202306 0.551 305.109 0.596
202309 0.721 307.789 0.774
202312 0.336 306.746 0.362
202403 0.201 312.332 0.213
202406 0.032 314.175 0.034
202409 0.724 315.301 0.758
202412 0.251 315.605 0.263
202503 0.341 319.799 0.352
202506 0.258 322.561 0.264
202509 0.506 324.800 0.514
202512 0.494 324.054 0.503
202603 0.618 330.213 0.618

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.07 mean?
Embassy Bancorp (EMYB) has a Cyclically Adjusted FCF per Share of $2.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Embassy Bancorp and its competitors.
Is Embassy Bancorp's Cyclically Adjusted FCF per Share too high?
Embassy Bancorp's current Cyclically Adjusted FCF per Share is $2.07. Overall, Embassy Bancorp has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embassy Bancorp's Cyclically Adjusted FCF per Share compare to MNAT and ENBP?
Embassy Bancorp's Cyclically Adjusted FCF per Share of $2.07 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Embassy Bancorp and its competitors. Embassy Bancorp's current Cyclically Adjusted FCF per Share is $2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embassy Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Embassy Bancorp (EMYB) is currently considered Modestly Overvalued. The stock's GF Value™ is $18.42, compared to a current price of $21.55 — trading 17% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.07. Embassy Bancorp's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Embassy Bancorp (EMYB), the current Cyclically Adjusted FCF per Share is $2.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embassy Bancorp (EMYB) Overvalued in 2026?

Based on GuruFocus' analysis, Embassy Bancorp stock appears to be overvalued. The current stock price of $21.55 is trading 17% above its estimated GF Value™ of $18.42. GuruFocus considers Embassy Bancorp to be Modestly Overvalued.

Key valuation signals for EMYB:

  • Cyclically Adjusted FCF per Share: $2.07
  • GF Value™: $18.42 vs. price of $21.55 (17% above fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the EMYB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embassy Bancorp Business Description

Address One Hundred Gateway Drive, Suite 100, Bethlehem, PA, USA, 18017
Embassy Bancorp Inc acts as an independent community financial services provider. It offers traditional banking and related financial services to individual, business, and government customers. The bank also offers commercial and retail financial services such as savings and demand deposits, commercial loans, consumer loans, residential mortgages, home equity loans, and other financial services. Its other services comprise night depository services, wire transfers, bond coupon redemption, cash management services, and escrow management services among others.
59GF Score

Get the complete analysis for EMYB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$21.55
Price
$18.42
GF Value