EXK (Endeavour Silver) Cyclically Adjusted FCF per Share: $-0.28 (As of Mar. 2026)


EXK Endeavour Silver Corp EXK
83 GF Score
Price $8.56
GF Value $9.23
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Endeavour Silver Cyclically Adjusted FCF per Share?

Endeavour Silver EXK +2.64% 83 Cyclically Adjusted FCF per Share is $-0.28 as of Mar. 2026. GuruFocus rates EXK with a GF Score™ of 83/100 and a GF Value™ of $9.23 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Endeavour Silver's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.28 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -31.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -42.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Endeavour Silver was 32.50% per year. The lowest was -50.80% per year. And the median was 2.00% per year.

As of today (2026-07-04), Endeavour Silver's current stock price is $8.56. Endeavour Silver's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.28. Endeavour Silver's Cyclically Adjusted Price-to-FCF of today is .


Endeavour Silver  (NYSE:EXK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Endeavour Silver Cyclically Adjusted FCF per Share Related Terms


Endeavour Silver Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Endeavour Silver's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endeavour Silver Cyclically Adjusted FCF per Share Chart

Endeavour Silver Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.07 -0.12 -0.16 -0.24 -0.27

Endeavour Silver Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.25 -0.27 -0.27 -0.27 -0.28

EXK vs HYMC, NVA, SSMR: Cyclically Adjusted FCF per Share Comparison

For the Silver subindustry, Endeavour Silver's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endeavour Silver Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Endeavour Silver's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Endeavour Silver's Cyclically Adjusted Price-to-FCF falls into.


EXK
83GF Score
Endeavour Silver Corp EXK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endeavour Silver Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Endeavour Silver's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.053/132.2600*132.2600
=-0.053

Current CPI (Mar. 2026) = 132.2600.

Endeavour Silver Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.056 102.002 0.073
201609 0.085 101.765 0.110
201612 -0.059 101.449 -0.077
201703 0.002 102.634 0.003
201706 -0.123 103.029 -0.158
201709 -0.049 103.345 -0.063
201712 -0.021 103.345 -0.027
201803 -0.023 105.004 -0.029
201806 -0.059 105.557 -0.074
201809 -0.044 105.636 -0.055
201812 0.018 105.399 0.023
201903 -0.099 106.979 -0.122
201906 -0.044 107.690 -0.054
201909 -0.078 107.611 -0.096
201912 -0.013 107.769 -0.016
202003 -0.055 107.927 -0.067
202006 -0.039 108.401 -0.048
202009 0.045 108.164 0.055
202012 0.118 108.559 0.144
202103 -0.068 110.298 -0.082
202106 0.008 111.720 0.009
202109 -0.138 112.905 -0.162
202112 0.016 113.774 0.019
202203 0.050 117.646 0.056
202206 -0.184 120.806 -0.201
202209 -0.241 120.648 -0.264
202212 0.081 120.964 0.089
202303 -0.110 122.702 -0.119
202306 -0.099 124.203 -0.105
202309 -0.160 125.230 -0.169
202312 -0.166 125.072 -0.176
202403 -0.177 126.258 -0.185
202406 -0.179 127.522 -0.186
202409 -0.164 127.285 -0.170
202412 -0.201 127.364 -0.209
202503 -0.146 129.181 -0.149
202506 -0.115 129.892 -0.117
202509 -0.026 130.290 -0.026
202512 -0.079 130.370 -0.080
202603 -0.053 132.260 -0.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.28 mean?
Endeavour Silver (EXK) has a Cyclically Adjusted FCF per Share of $-0.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Endeavour Silver and its competitors.
Is Endeavour Silver's Cyclically Adjusted FCF per Share too high?
Endeavour Silver's current Cyclically Adjusted FCF per Share is $-0.28. Overall, Endeavour Silver has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Endeavour Silver's Cyclically Adjusted FCF per Share compare to HYMC and NVA?
Endeavour Silver's Cyclically Adjusted FCF per Share of $-0.28 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Endeavour Silver and its competitors. Endeavour Silver's current Cyclically Adjusted FCF per Share is $-0.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endeavour Silver stock overvalued right now?
Based on GuruFocus' analysis, Endeavour Silver (EXK) is currently considered Fairly Valued. The stock's GF Value™ is $9.23, compared to a current price of $8.56 — trading 7.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.28. Endeavour Silver's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Endeavour Silver (EXK), the current Cyclically Adjusted FCF per Share is $-0.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Endeavour Silver (EXK) Overvalued in 2026?

Based on GuruFocus' analysis, Endeavour Silver stock appears to be undervalued. The current stock price of $8.56 is trading 7.3% below its estimated GF Value™ of $9.23. GuruFocus considers Endeavour Silver to be Fairly Valued.

Key valuation signals for EXK:

  • Cyclically Adjusted FCF per Share: $-0.28
  • GF Value™: $9.23 vs. price of $8.56 (7.3% below fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the EXK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Endeavour Silver Business Description

Address 609 Granville Street, Suite 1130, P.O. Box 10328, Vancouver, BC, CAN, V7Y 1G5
Endeavour Silver Corp is a Canadian mineral company engaged in the evaluation, acquisition, exploration, development, and exploitation of precious metal properties in Mexico and Chile. The Company has three operating mining segments namely; Guanacevi and Terronera in Mexico, and Minera Kolpa in Peru. The company has one development project in Mexico, Terronera, as well as Exploration and Corporate segments. The Exploration segment consists of projects in the exploration and evaluation phases in Mexico, Chile, and the USA.
83GF Score

Get the complete analysis for EXK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.56
Price
$9.23
GF Value