FMAO (Farmers & Merchants Bancorp) Cyclically Adjusted FCF per Share: $2.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FMAO Farmers & Merchants Bancorp Inc FMAO
63 GF Score
Price $33.74
GF Value $29.13
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Farmers & Merchants Bancorp Cyclically Adjusted FCF per Share?

Farmers & Merchants Bancorp FMAO +0.54% 63 Cyclically Adjusted FCF per Share is $2.39 as of Jun. 2026. GuruFocus rates FMAO with a GF Score™ of 63/100 and a GF Value™ of $29.13 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Farmers & Merchants Bancorp's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.779. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.39 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Farmers & Merchants Bancorp's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Farmers & Merchants Bancorp was 11.30% per year. The lowest was -5.20% per year. And the median was 1.90% per year.

As of today (2026-08-20), Farmers & Merchants Bancorp's current stock price is $33.74. Farmers & Merchants Bancorp's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $2.39. Farmers & Merchants Bancorp's Cyclically Adjusted Price-to-FCF of today is 14.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Farmers & Merchants Bancorp was 32.74. The lowest was 8.32. And the median was 13.88.


Farmers & Merchants Bancorp  (NAS:FMAO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Farmers & Merchants Bancorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33.74/2.39
=14.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Farmers & Merchants Bancorp was 32.74. The lowest was 8.32. And the median was 13.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Farmers & Merchants Bancorp Cyclically Adjusted FCF per Share Related Terms


Farmers & Merchants Bancorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Farmers & Merchants Bancorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Farmers & Merchants Bancorp Cyclically Adjusted FCF per Share Chart

Farmers & Merchants Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.87 2.11 2.06 2.11 2.23

Farmers & Merchants Bancorp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.18 2.20 2.23 2.30 2.39

FMAO vs PLBC, NEWT, CZNC: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Farmers & Merchants Bancorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Farmers & Merchants Bancorp Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Farmers & Merchants Bancorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Farmers & Merchants Bancorp's Cyclically Adjusted Price-to-FCF falls into.


FMAO
63GF Score
Farmers & Merchants Bancorp Inc FMAO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Farmers & Merchants Bancorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Farmers & Merchants Bancorp's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.779/333.9520*333.9520
=0.779

Current CPI (Jun. 2026) = 333.9520.

Farmers & Merchants Bancorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.571 241.428 0.790
201612 0.251 241.432 0.347
201703 0.567 243.801 0.777
201706 0.291 244.955 0.397
201709 0.305 246.819 0.413
201712 0.551 246.524 0.746
201803 -0.196 249.554 -0.262
201806 0.908 251.989 1.203
201809 0.135 252.439 0.179
201812 0.036 251.233 0.048
201903 0.645 254.202 0.847
201906 0.347 256.143 0.452
201909 0.569 256.759 0.740
201912 0.282 256.974 0.366
202003 0.383 258.115 0.496
202006 0.250 257.797 0.324
202009 0.642 260.280 0.824
202012 0.882 260.474 1.131
202103 0.551 264.877 0.695
202106 0.534 271.696 0.656
202109 1.242 274.310 1.512
202112 0.534 278.802 0.640
202203 0.575 287.504 0.668
202206 1.081 296.311 1.218
202209 -0.092 296.808 -0.104
202212 1.321 296.797 1.486
202303 0.048 301.836 0.053
202306 0.030 305.109 0.033
202309 0.113 307.789 0.123
202312 0.640 306.746 0.697
202403 0.094 312.332 0.101
202406 0.677 314.175 0.720
202409 1.353 315.301 1.433
202412 0.143 315.605 0.151
202503 0.784 319.799 0.819
202506 0.028 322.561 0.029
202509 0.791 324.800 0.813
202512 0.975 324.054 1.005
202603 0.514 330.213 0.520
202606 0.779 333.952 0.779

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.39 mean?
Farmers & Merchants Bancorp (FMAO) has a Cyclically Adjusted FCF per Share of $2.39 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Farmers & Merchants Bancorp and its competitors.
Is Farmers & Merchants Bancorp's Cyclically Adjusted FCF per Share too high?
Farmers & Merchants Bancorp's current Cyclically Adjusted FCF per Share is $2.39. Overall, Farmers & Merchants Bancorp has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Farmers & Merchants Bancorp's Cyclically Adjusted FCF per Share compare to PLBC and NEWT?
Farmers & Merchants Bancorp's Cyclically Adjusted FCF per Share of $2.39 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Farmers & Merchants Bancorp and its competitors. Farmers & Merchants Bancorp's current Cyclically Adjusted FCF per Share is $2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Farmers & Merchants Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Farmers & Merchants Bancorp (FMAO) is currently considered Modestly Overvalued. The stock's GF Value™ is $29.13, compared to a current price of $33.74 — trading 15.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.39. Farmers & Merchants Bancorp's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Farmers & Merchants Bancorp (FMAO), the current Cyclically Adjusted FCF per Share is $2.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Farmers & Merchants Bancorp (FMAO) Overvalued in 2026?

Based on GuruFocus' analysis, Farmers & Merchants Bancorp stock appears to be overvalued. The current stock price of $33.74 is trading 15.8% above its estimated GF Value™ of $29.13. GuruFocus considers Farmers & Merchants Bancorp to be Modestly Overvalued.

Key valuation signals for FMAO:

  • Cyclically Adjusted FCF per Share: $2.39
  • GF Value™: $29.13 vs. price of $33.74 (15.8% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the FMAO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Farmers & Merchants Bancorp Business Description

Address 307 North Defiance Street, Archbold, OH, USA, 43502
Farmers & Merchants Bancorp Inc is a holding company based in Ohio. The company is engaged in one segment which is commercial banking. The activities of the company include commercial, agricultural and residential mortgages as well as consumer and credit card lending activities.
63GF Score

Get the complete analysis for FMAO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$33.74
Price
$29.13
GF Value