GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » FirstService Corp (FRA:1GIA) » Definitions » Cyclically Adjusted FCF per Share

FirstService (FRA:1GIA) Cyclically Adjusted FCF per Share : €2.55 (As of Mar. 2025)


View and export this data going back to 2020. Start your Free Trial

What is FirstService Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

FirstService's adjusted free cash flow per share for the three months ended in Mar. 2025 was €0.237. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.55 for the trailing ten years ended in Mar. 2025.

During the past 12 months, FirstService's average Cyclically Adjusted FCF Growth Rate was 15.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of FirstService was 15.80% per year. The lowest was 15.80% per year. And the median was 15.80% per year.

As of today (2025-05-29), FirstService's current stock price is €155.00. FirstService's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €2.55. FirstService's Cyclically Adjusted Price-to-FCF of today is 60.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FirstService was 98.53. The lowest was 56.77. And the median was 68.77.


FirstService Cyclically Adjusted FCF per Share Historical Data

The historical data trend for FirstService's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FirstService Cyclically Adjusted FCF per Share Chart

FirstService Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1.76 1.76 2.14 2.66

FirstService Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.35 2.51 2.44 2.66 2.55

Competitive Comparison of FirstService's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, FirstService's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FirstService's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, FirstService's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where FirstService's Cyclically Adjusted Price-to-FCF falls into.


;
;

FirstService Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FirstService's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.237/129.1809*129.1809
=0.237

Current CPI (Mar. 2025) = 129.1809.

FirstService Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.399 100.500 0.513
201509 0.736 100.421 0.947
201512 0.147 99.947 0.190
201603 -0.125 101.054 -0.160
201606 0.767 102.002 0.971
201609 1.041 101.765 1.321
201612 0.286 101.449 0.364
201703 -0.060 102.634 -0.076
201706 0.795 103.029 0.997
201709 0.456 103.345 0.570
201712 0.675 103.345 0.844
201803 -0.049 105.004 -0.060
201806 0.707 105.557 0.865
201809 0.554 105.636 0.677
201812 0.173 105.399 0.212
201903 0.359 106.979 0.434
201906 0.171 107.690 0.205
201909 0.192 107.611 0.230
201912 0.657 107.769 0.788
202003 0.528 107.927 0.632
202006 2.214 108.401 2.638
202009 0.640 108.164 0.764
202012 1.644 108.559 1.956
202103 0.254 110.298 0.297
202106 1.202 111.720 1.390
202109 0.292 112.905 0.334
202112 0.321 113.774 0.364
202203 -0.308 117.646 -0.338
202206 0.893 120.806 0.955
202209 -0.692 120.648 -0.741
202212 0.677 120.964 0.723
202303 -0.456 122.702 -0.480
202306 1.309 124.203 1.361
202309 1.264 125.230 1.304
202312 1.745 125.072 1.802
202403 -0.690 126.258 -0.706
202406 2.090 127.522 2.117
202409 1.003 127.285 1.018
202412 1.147 127.364 1.163
202503 0.237 129.181 0.237

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


FirstService  (FRA:1GIA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

FirstService's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=155.00/2.55
=60.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FirstService was 98.53. The lowest was 56.77. And the median was 68.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


FirstService Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of FirstService's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


FirstService Business Description

Industry
Traded in Other Exchanges
Address
1255 Bay Street, Suite 600, Toronto, ON, CAN, M5R 2A9
FirstService Corp operates in two business divisions: FirstService Residential and FirstService Brands. FirstService Residential has service contracts to manage thousands of residential communities, including high-, medium-, and low-rise condominiums and co-operatives. FirstService Brands generates the majority of the company's revenue and provides property services to residential and commercial customers through the following brands: California Closets; Paul Davis Restoration; CertPro Painters; Pillar to Post; Floor Coverings International; College Pro Painters; and Service America. The company earns the majority of its revenue in the United States, with the remaining revenue generated in Canada.

FirstService Headlines

No Headlines