FirstService (FRA:1GIA) Cyclically Adjusted FCF per Share: €3.19 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1GIA FirstService Corp FRA:1GIA
75 GF Score
Price €115.00
GF Value €166.14
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is FirstService Cyclically Adjusted FCF per Share?

FirstService FRA:1GIA -8.73% 75 Cyclically Adjusted FCF per Share is €3.19 as of Jun. 2026. GuruFocus rates FRA:1GIA with a GF Score™ of 75/100 and a GF Value™ of €166.14 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

FirstService's adjusted free cash flow per share for the three months ended in Jun. 2026 was €1.887. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.19 for the trailing ten years ended in Jun. 2026.

During the past 12 months, FirstService's average Cyclically Adjusted FCF Growth Rate was 20.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of FirstService was 23.20% per year. The lowest was 15.80% per year. And the median was 19.50% per year.

As of today (2026-07-27), FirstService's current stock price is €115.00. FirstService's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €3.19. FirstService's Cyclically Adjusted Price-to-FCF of today is 36.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FirstService was 98.53. The lowest was 36.00. And the median was 66.80.


FirstService  (FRA:1GIA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

FirstService's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=115.00/3.19
=36.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FirstService was 98.53. The lowest was 36.00. And the median was 66.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


FirstService Cyclically Adjusted FCF per Share Related Terms


FirstService Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for FirstService's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FirstService Cyclically Adjusted FCF per Share Chart

FirstService Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.76 1.76 2.14 2.66 2.90

FirstService Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.67 2.71 2.90 3.02 3.19

FRA:1GIA vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, FirstService's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FirstService Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, FirstService's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where FirstService's Cyclically Adjusted Price-to-FCF falls into.


FRA:1GIA
75GF Score
FirstService Corp FRA:1GIA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FirstService Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FirstService's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.887/134.0005*134.0005
=1.887

Current CPI (Jun. 2026) = 134.0005.

FirstService Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.041 101.765 1.371
201612 0.286 101.449 0.378
201703 -0.060 102.634 -0.078
201706 0.795 103.029 1.034
201709 0.456 103.345 0.591
201712 0.675 103.345 0.875
201803 -0.049 105.004 -0.063
201806 0.707 105.557 0.898
201809 0.554 105.636 0.703
201812 0.173 105.399 0.220
201903 0.359 106.979 0.450
201906 0.171 107.690 0.213
201909 0.192 107.611 0.239
201912 0.657 107.769 0.817
202003 0.528 107.927 0.656
202006 2.214 108.401 2.737
202009 0.640 108.164 0.793
202012 1.644 108.559 2.029
202103 0.254 110.298 0.309
202106 1.202 111.720 1.442
202109 0.292 112.905 0.347
202112 0.321 113.774 0.378
202203 -0.308 117.646 -0.351
202206 0.893 120.806 0.991
202209 -0.692 120.648 -0.769
202212 0.677 120.964 0.750
202303 -0.456 122.702 -0.498
202306 1.309 124.203 1.412
202309 1.264 125.230 1.353
202312 1.745 125.072 1.870
202403 -0.690 126.258 -0.732
202406 2.090 127.522 2.196
202409 1.003 127.285 1.056
202412 1.147 127.364 1.207
202503 0.237 129.181 0.246
202506 2.458 129.892 2.536
202509 1.720 130.287 1.769
202512 1.573 130.366 1.617
202603 1.127 132.262 1.142
202606 1.887 134.001 1.887

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.19 mean?
FirstService (FRA:1GIA) has a Cyclically Adjusted FCF per Share of €3.19 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on FirstService and its competitors.
Is FirstService's Cyclically Adjusted FCF per Share too high?
FirstService's current Cyclically Adjusted FCF per Share is €3.19. Overall, FirstService has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does FirstService's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
FirstService's Cyclically Adjusted FCF per Share of €3.19 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on FirstService and its competitors. FirstService's current Cyclically Adjusted FCF per Share is €3.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FirstService stock overvalued right now?
Based on GuruFocus' analysis, FirstService (FRA:1GIA) is currently considered Significantly Undervalued. The stock's GF Value™ is €166.14, compared to a current price of €115.00 — trading 30.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.19. FirstService's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For FirstService (FRA:1GIA), the current Cyclically Adjusted FCF per Share is €3.19 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FirstService (FRA:1GIA) Overvalued in 2026?

Based on GuruFocus' analysis, FirstService stock appears to be undervalued. The current stock price of €115.00 is trading 30.8% below its estimated GF Value™ of €166.14. GuruFocus considers FirstService to be Significantly Undervalued.

Key valuation signals for FRA:1GIA:

  • Cyclically Adjusted FCF per Share: €3.19
  • GF Value™: €166.14 vs. price of €115.00 (30.8% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the FRA:1GIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FirstService Business Description

Other Exchanges FSV:USAFSV:Canada
Address 1255 Bay Street, Suite 600, Toronto, ON, CAN, M5R 2A9
FirstService Corp is engaged in outsourcing property services. The company operates in two business divisions: FirstService Residential and FirstService Brands. FirstService Residential has service contracts to manage thousands of residential communities, including high and low-rise condominiums and co-operatives. FirstService Brands generates the majority of the company's revenue and provides property services to residential and commercial customers through the following brands: California Closets; Paul Davis Restoration; CertaPro Painters, Floor Coverings International, and Pillar to Post Home Inspectors. The company earns the majority of its revenue in the United States, with the remaining revenue generated in Canada.
75GF Score

Get the complete analysis for FRA:1GIA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€115.00
Price
€166.14
GF Value