Bank Millennium (FRA:1HN) Cyclically Adjusted FCF per Share: €1.35 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1HN Bank Millennium SA FRA:1HN
61 GF Score
Price €4.49
GF Value €2.44
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Bank Millennium Cyclically Adjusted FCF per Share?

Bank Millennium FRA:1HN +2.98% 61 Cyclically Adjusted FCF per Share is €1.35 as of Jun. 2026. GuruFocus rates FRA:1HN with a GF Score™ of 61/100 and a GF Value™ of €2.44 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bank Millennium's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.751. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.35 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Bank Millennium's average Cyclically Adjusted FCF Growth Rate was 16.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bank Millennium was 37.50% per year. The lowest was -5.50% per year. And the median was 21.25% per year.

As of today (2026-08-02), Bank Millennium's current stock price is €4.487. Bank Millennium's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.35. Bank Millennium's Cyclically Adjusted Price-to-FCF of today is 3.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank Millennium was 6.09. The lowest was 1.06. And the median was 2.63.


Bank Millennium  (FRA:1HN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bank Millennium's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.487/1.35
=3.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank Millennium was 6.09. The lowest was 1.06. And the median was 2.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bank Millennium Cyclically Adjusted FCF per Share Related Terms


Bank Millennium Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bank Millennium's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bank Millennium Cyclically Adjusted FCF per Share Chart

Bank Millennium Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.40 0.55 0.79 1.07 1.32

Bank Millennium Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 1.32 1.32 1.29 1.35

FRA:1HN vs PNC, USB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Bank Millennium's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bank Millennium Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Bank Millennium's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bank Millennium's Cyclically Adjusted Price-to-FCF falls into.


FRA:1HN
61GF Score
Bank Millennium SA FRA:1HN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank Millennium Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bank Millennium's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.751/162.2800*162.2800
=0.751

Current CPI (Jun. 2026) = 162.2800.

Bank Millennium Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.271 99.064 0.444
201612 0.241 100.366 0.390
201703 0.056 101.018 0.090
201706 0.120 101.180 0.192
201709 0.023 101.343 0.037
201712 0.257 102.564 0.407
201803 0.018 102.564 0.028
201806 -0.243 103.378 -0.381
201809 -0.019 103.378 -0.030
201812 1.050 103.785 1.642
201903 -0.200 104.274 -0.311
201906 -0.449 105.983 -0.688
201909 0.416 105.983 0.637
201912 0.086 107.123 0.130
202003 0.162 109.076 0.241
202006 0.487 109.402 0.722
202009 -0.181 109.320 -0.269
202012 -1.083 109.565 -1.604
202103 1.025 112.658 1.476
202106 -0.034 113.960 -0.048
202109 -0.317 115.588 -0.445
202112 -0.165 119.088 -0.225
202203 1.204 125.031 1.563
202206 -0.232 131.705 -0.286
202209 0.207 135.531 0.248
202212 0.707 139.113 0.825
202303 0.638 145.950 0.709
202306 0.454 147.009 0.501
202309 1.407 146.113 1.563
202312 0.225 147.741 0.247
202403 1.272 149.044 1.385
202406 0.758 150.997 0.815
202409 -0.474 153.439 -0.501
202412 0.661 154.660 0.694
202503 0.724 157.021 0.748
202506 0.434 157.509 0.447
202509 1.268 158.000 1.302
202512 0.133 158.320 0.136
202603 0.600 163.070 0.597
202606 0.751 162.280 0.751

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.35 mean?
Bank Millennium (FRA:1HN) has a Cyclically Adjusted FCF per Share of €1.35 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Millennium and its competitors.
Is Bank Millennium's Cyclically Adjusted FCF per Share too high?
Bank Millennium's current Cyclically Adjusted FCF per Share is €1.35. Overall, Bank Millennium has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bank Millennium's Cyclically Adjusted FCF per Share compare to PNC and USB?
Bank Millennium's Cyclically Adjusted FCF per Share of €1.35 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Millennium and its competitors. Bank Millennium's current Cyclically Adjusted FCF per Share is €1.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank Millennium stock overvalued right now?
Based on GuruFocus' analysis, Bank Millennium (FRA:1HN) is currently considered Significantly Overvalued. The stock's GF Value™ is €2.44, compared to a current price of €4.49 — trading 83.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.35. Bank Millennium's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bank Millennium (FRA:1HN), the current Cyclically Adjusted FCF per Share is €1.35 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank Millennium (FRA:1HN) Overvalued in 2026?

Based on GuruFocus' analysis, Bank Millennium stock appears to be overvalued. The current stock price of €4.49 is trading 83.9% above its estimated GF Value™ of €2.44. GuruFocus considers Bank Millennium to be Significantly Overvalued.

Key valuation signals for FRA:1HN:

  • Cyclically Adjusted FCF per Share: €1.35
  • GF Value™: €2.44 vs. price of €4.49 (83.9% above fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the FRA:1HN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bank Millennium Business Description

Other Exchanges MIL:Poland
Address ul. Stanis?awa ?aryna 2A, Warsaw, POL, 02-593
Bank Millennium SA is a commercial bank group operating in Poland. The bank's operating segments include retail, corporate, FX mortgage loans, treasury operations, assets/liabilities management and other segment. The company derives the majority of its revenue from the retail segment which comprises the banking products and services provided to individual customers on the mass market, affluent customers, sole traders as well as services to small companies.
61GF Score

Get the complete analysis for FRA:1HN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.49
Price
€2.44
GF Value