SF Holding Co (FRA:2NM0) Cyclically Adjusted FCF per Share: €0.16 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:2NM0 SF Holding Co Ltd FRA:2NM0
69 GF Score
Price €3.38
GF Value €4.64
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is SF Holding Co Cyclically Adjusted FCF per Share?

SF Holding Co FRA:2NM0 +0.60% 69 Cyclically Adjusted FCF per Share is €0.16 as of Jun. 2026. GuruFocus rates FRA:2NM0 with a GF Score™ of 69/100 and a GF Value™ of €4.64 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SF Holding Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.116. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.16 for the trailing ten years ended in Jun. 2026.

During the past 12 months, SF Holding Co's average Cyclically Adjusted FCF Growth Rate was 27.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 86.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SF Holding Co was 86.40% per year. The lowest was 15.10% per year. And the median was 18.90% per year.

As of today (2026-09-03), SF Holding Co's current stock price is €3.38. SF Holding Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.16. SF Holding Co's Cyclically Adjusted Price-to-FCF of today is 21.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SF Holding Co was 8985.00. The lowest was 22.19. And the median was 56.39.


SF Holding Co  (FRA:2NM0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SF Holding Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.38/0.16
=21.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SF Holding Co was 8985.00. The lowest was 22.19. And the median was 56.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SF Holding Co Cyclically Adjusted FCF per Share Related Terms


SF Holding Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SF Holding Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SF Holding Co Cyclically Adjusted FCF per Share Chart

SF Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.10 0.13

SF Holding Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.12 0.13 0.14 0.16

FRA:2NM0 vs UPS, FDX, EXPD: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, SF Holding Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SF Holding Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, SF Holding Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SF Holding Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:2NM0
69GF Score
SF Holding Co Ltd FRA:2NM0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SF Holding Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SF Holding Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.116/116.0564*116.0564
=0.116

Current CPI (Jun. 2026) = 116.0564.

SF Holding Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.001 102.400 -0.001
201612 -0.003 102.600 -0.003
201703 -0.037 103.200 -0.042
201706 0.026 103.100 0.029
201709 0.022 104.100 0.025
201712 0.009 104.500 0.010
201803 -0.039 105.300 -0.043
201806 -0.022 104.900 -0.024
201809 -0.031 106.600 -0.034
201812 -0.087 106.500 -0.095
201903 -0.016 107.700 -0.017
201906 0.058 107.700 0.063
201909 0.044 109.800 0.047
201912 -0.010 111.200 -0.010
202003 0.000 112.300 0.000
202006 0.082 110.400 0.086
202009 0.007 111.700 0.007
202012 -0.115 111.500 -0.120
202103 -0.150 112.662 -0.155
202106 0.010 111.769 0.010
202109 -0.004 112.215 -0.004
202112 0.033 113.108 0.034
202203 0.038 114.335 0.039
202206 0.253 114.558 0.256
202209 0.110 115.339 0.111
202212 0.131 115.116 0.132
202303 0.038 115.116 0.038
202306 0.188 114.558 0.190
202309 0.109 115.339 0.110
202312 0.042 114.781 0.042
202403 0.038 115.227 0.038
202406 0.196 114.781 0.198
202409 0.185 115.785 0.185
202412 0.194 114.893 0.196
202503 0.055 115.116 0.055
202506 0.163 114.907 0.165
202509 0.094 115.471 0.094
202512 0.126 115.832 0.126
202603 0.012 116.303 0.012
202606 0.116 116.056 0.116

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.16 mean?
SF Holding Co (FRA:2NM0) has a Cyclically Adjusted FCF per Share of €0.16 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SF Holding Co and its competitors.
Is SF Holding Co's Cyclically Adjusted FCF per Share too high?
SF Holding Co's current Cyclically Adjusted FCF per Share is €0.16. Overall, SF Holding Co has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SF Holding Co's Cyclically Adjusted FCF per Share compare to UPS and FDX?
SF Holding Co's Cyclically Adjusted FCF per Share of €0.16 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SF Holding Co and its competitors. SF Holding Co's current Cyclically Adjusted FCF per Share is €0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SF Holding Co stock overvalued right now?
Based on GuruFocus' analysis, SF Holding Co (FRA:2NM0) is currently considered Significantly Undervalued. The stock's GF Value™ is €4.64, compared to a current price of €3.38 — trading 27.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.16. SF Holding Co's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SF Holding Co (FRA:2NM0), the current Cyclically Adjusted FCF per Share is €0.16 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SF Holding Co (FRA:2NM0) Overvalued in 2026?

Based on GuruFocus' analysis, SF Holding Co stock appears to be undervalued. The current stock price of €3.38 is trading 27.2% below its estimated GF Value™ of €4.64. GuruFocus considers SF Holding Co to be Significantly Undervalued.

Key valuation signals for FRA:2NM0:

  • Cyclically Adjusted FCF per Share: €0.16
  • GF Value™: €4.64 vs. price of €3.38 (27.2% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the FRA:2NM0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SF Holding Co Business Description

Address Keji South 1st Road, TK Chuangzhi Tiandi Building, Nanshan District, Guangdong Province, Shenzhen, CHN
SF Holding was the largest logistics integrated service provider in China and Asia, and the fourth largest globally in 2025 by revenue, according to Frost & Sullivan. It is the only large integrated logistics service provider in Asia that has direct control of its operations with minimal reliance on network partners. It is also independent of any e-commerce platforms. The company is equipped with full-product service capabilities in time-definite express delivery, economic express delivery, freight, cold chain and pharmaceutical, intracity on-demand delivery, international express delivery, international freight and forwarding, and supply chain.
69GF Score

Get the complete analysis for FRA:2NM0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.38
Price
€4.64
GF Value