Benefit Systems (FRA:3ZV) Cyclically Adjusted FCF per Share: €27.58 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:3ZV Benefit Systems SA FRA:3ZV
90 GF Score
Price €1,185.00
GF Value €916.07
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Benefit Systems Cyclically Adjusted FCF per Share?

Benefit Systems FRA:3ZV -0.50% 90 Cyclically Adjusted FCF per Share is €27.58 as of Mar. 2026. GuruFocus rates FRA:3ZV with a GF Score™ of 90/100 and a GF Value™ of €916.07 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Benefit Systems's adjusted free cash flow per share for the three months ended in Mar. 2026 was €15.180. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €27.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Benefit Systems's average Cyclically Adjusted FCF Growth Rate was 20.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 34.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Benefit Systems was 40.80% per year. The lowest was 30.50% per year. And the median was 38.70% per year.

As of today (2026-07-30), Benefit Systems's current stock price is €1185.00. Benefit Systems's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €27.58. Benefit Systems's Cyclically Adjusted Price-to-FCF of today is 42.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Benefit Systems was 42.43. The lowest was 11.67. And the median was 28.06.


Benefit Systems  (FRA:3ZV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Benefit Systems's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1185.00/27.58
=42.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Benefit Systems was 42.43. The lowest was 11.67. And the median was 28.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Benefit Systems Cyclically Adjusted FCF per Share Related Terms


Benefit Systems Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Benefit Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Benefit Systems Cyclically Adjusted FCF per Share Chart

Benefit Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.68 10.35 17.51 22.79 27.22

Benefit Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.13 23.71 24.78 27.22 27.58

FRA:3ZV vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Benefit Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Benefit Systems Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Benefit Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Benefit Systems's Cyclically Adjusted Price-to-FCF falls into.


FRA:3ZV
90GF Score
Benefit Systems SA FRA:3ZV
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Benefit Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Benefit Systems's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=15.18/163.0700*163.0700
=15.180

Current CPI (Mar. 2026) = 163.0700.

Benefit Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.544 99.552 2.529
201609 2.740 99.064 4.510
201612 2.167 100.366 3.521
201703 1.075 101.018 1.735
201706 0.400 101.180 0.645
201709 -1.323 101.343 -2.129
201712 2.161 102.564 3.436
201803 2.330 102.564 3.705
201806 -2.339 103.378 -3.690
201809 1.189 103.378 1.876
201812 2.931 103.785 4.605
201903 2.636 104.274 4.122
201906 4.080 105.983 6.278
201909 7.030 105.983 10.817
201912 7.099 107.123 10.807
202003 7.787 109.076 11.642
202006 1.822 109.402 2.716
202009 6.839 109.320 10.202
202012 -2.334 109.565 -3.474
202103 1.690 112.658 2.446
202106 3.535 113.960 5.058
202109 4.570 115.588 6.447
202112 3.654 119.088 5.003
202203 3.328 125.031 4.341
202206 5.388 131.705 6.671
202209 6.820 135.531 8.206
202212 9.415 139.113 11.036
202303 11.593 145.950 12.953
202306 11.099 147.009 12.312
202309 16.112 146.113 17.982
202312 14.018 147.741 15.472
202403 15.738 149.044 17.219
202406 8.791 150.997 9.494
202409 14.141 153.439 15.029
202412 11.494 154.660 12.119
202503 4.205 157.021 4.367
202506 4.876 157.509 5.048
202509 13.082 158.000 13.502
202512 11.955 158.320 12.314
202603 15.180 163.070 15.180

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €27.58 mean?
Benefit Systems (FRA:3ZV) has a Cyclically Adjusted FCF per Share of €27.58 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Benefit Systems and its competitors.
Is Benefit Systems' Cyclically Adjusted FCF per Share too high?
Benefit Systems' current Cyclically Adjusted FCF per Share is €27.58. Overall, Benefit Systems has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Benefit Systems' Cyclically Adjusted FCF per Share compare to AS and HAS?
Benefit Systems' Cyclically Adjusted FCF per Share of €27.58 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Benefit Systems and its competitors. Benefit Systems's current Cyclically Adjusted FCF per Share is €27.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Benefit Systems stock overvalued right now?
Based on GuruFocus' analysis, Benefit Systems (FRA:3ZV) is currently considered Modestly Overvalued. The stock's GF Value™ is €916.07, compared to a current price of €1,185.00 — trading 29.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €27.58. Benefit Systems' overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Benefit Systems (FRA:3ZV), the current Cyclically Adjusted FCF per Share is €27.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Benefit Systems (FRA:3ZV) Overvalued in 2026?

Based on GuruFocus' analysis, Benefit Systems stock appears to be overvalued. The current stock price of €1,185.00 is trading 29.4% above its estimated GF Value™ of €916.07. GuruFocus considers Benefit Systems to be Modestly Overvalued.

Key valuation signals for FRA:3ZV:

  • Cyclically Adjusted FCF per Share: €27.58
  • GF Value™: €916.07 vs. price of €1,185.00 (29.4% above fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the FRA:3ZV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Benefit Systems Business Description

Other Exchanges BFT:Poland0Q3J:UK
Address European Square 2, Warsaw, POL, 00-844
Benefit Systems SA is Poland based company which is engaged in providing work benefits in the area of sport, recreations, culture and entertainment. Its products portfolio includes MultiSport Plus card, program that allows access to the sport and recreation clubs and multi-purpose facilities as well as Mybenefit, Benefitlunch, Multibilet, Multikafeteria and others.
90GF Score

Get the complete analysis for FRA:3ZV

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1,185.00
Price
€916.07
GF Value