GURUFOCUS.COM » STOCK LIST » Technology » Hardware » GoPro Inc (FRA:5G5) » Definitions » Cyclically Adjusted FCF per Share

GoPro (FRA:5G5) Cyclically Adjusted FCF per Share : €-0.15 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is GoPro Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GoPro's adjusted free cash flow per share for the three months ended in Mar. 2025 was €-0.346. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.15 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-23), GoPro's current stock price is €0.5135. GoPro's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €-0.15. GoPro's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GoPro was 82.00. The lowest was 20.25. And the median was 33.13.


GoPro Cyclically Adjusted FCF per Share Historical Data

The historical data trend for GoPro's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GoPro Cyclically Adjusted FCF per Share Chart

GoPro Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 0.16 0.06 -0.07

GoPro Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 0.02 -0.01 -0.07 -0.15

Competitive Comparison of GoPro's Cyclically Adjusted FCF per Share

For the Consumer Electronics subindustry, GoPro's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GoPro's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, GoPro's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GoPro's Cyclically Adjusted Price-to-FCF falls into.


;
;

GoPro Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GoPro's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.346/134.9266*134.9266
=-0.346

Current CPI (Mar. 2025) = 134.9266.

GoPro Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.302 100.684 0.405
201509 -0.039 100.392 -0.052
201512 0.012 99.792 0.016
201603 -0.271 100.470 -0.364
201606 -0.317 101.688 -0.421
201609 -0.356 101.861 -0.472
201612 -0.030 101.863 -0.040
201703 -0.936 102.862 -1.228
201706 -0.107 103.349 -0.140
201709 0.283 104.136 0.367
201712 0.316 104.011 0.410
201803 -0.611 105.290 -0.783
201806 -0.022 106.317 -0.028
201809 0.052 106.507 0.066
201812 0.285 105.998 0.363
201903 -0.408 107.251 -0.513
201906 -0.014 108.070 -0.017
201909 -0.318 108.329 -0.396
201912 0.529 108.420 0.658
202003 -0.424 108.902 -0.525
202006 -0.270 108.767 -0.335
202009 0.543 109.815 0.667
202012 0.578 109.897 0.710
202103 -0.147 111.754 -0.177
202106 0.112 114.631 0.132
202109 0.338 115.734 0.394
202112 0.878 117.630 1.007
202203 -0.356 121.301 -0.396
202206 0.065 125.017 0.070
202209 0.226 125.227 0.244
202212 0.138 125.222 0.149
202303 -0.406 127.348 -0.430
202306 -0.050 128.729 -0.052
202309 -0.010 129.860 -0.010
202312 0.262 129.419 0.273
202403 -0.605 131.776 -0.619
202406 -0.001 132.554 -0.001
202409 -0.025 133.029 -0.025
202412 -0.157 133.157 -0.159
202503 -0.346 134.927 -0.346

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


GoPro  (FRA:5G5) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GoPro was 82.00. The lowest was 20.25. And the median was 33.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GoPro Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of GoPro's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


GoPro Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » GoPro Inc (FRA:5G5) » Definitions » Cyclically Adjusted FCF per Share
Address
3025 Clearview Way, San Mateo, CA, USA, 94402
GoPro Inc is a United States-based company that is principally engaged in designing and providing cameras, mounts and accessories, lifestyle gear, applications, and subscriptions and services. The company sells products across the world through retailers, distributors, and on GoPro.com. Its hardware products are designed and developed in the United States, France, China, and Romania, and a majority of the manufacturing is outsourced to contract manufacturers located in China, Thailand, and Vietnam. Geographically, the company generates maximum revenue from the Americas, followed by Europe, Middle East and Africa (EMEA), and Asia and Pacific (APAC) region.

GoPro Headlines

No Headlines