GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Kambi Group PLC (FRA:7KB) » Definitions » Cyclically Adjusted FCF per Share

Kambi Group (FRA:7KB) Cyclically Adjusted FCF per Share : €0.51 (As of Dec. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Kambi Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kambi Group's adjusted free cash flow per share for the three months ended in Dec. 2024 was €0.131. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.51 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Kambi Group's average Cyclically Adjusted FCF Growth Rate was 20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-25), Kambi Group's current stock price is €9.805. Kambi Group's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was €0.51. Kambi Group's Cyclically Adjusted Price-to-FCF of today is 19.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kambi Group was 56.26. The lowest was 16.72. And the median was 23.11.


Kambi Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kambi Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kambi Group Cyclically Adjusted FCF per Share Chart

Kambi Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 0.34 0.42 0.51

Kambi Group Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.58 0.58 0.50 0.51

Competitive Comparison of Kambi Group's Cyclically Adjusted FCF per Share

For the Gambling subindustry, Kambi Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kambi Group's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Kambi Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kambi Group's Cyclically Adjusted Price-to-FCF falls into.


;
;

Kambi Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kambi Group's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.131/133.1571*133.1571
=0.131

Current CPI (Dec. 2024) = 133.1571.

Kambi Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.030 99.621 0.040
201506 -0.045 100.684 -0.060
201509 0.058 100.392 0.077
201512 0.108 99.792 0.144
201603 0.056 100.470 0.074
201606 -0.041 101.688 -0.054
201609 0.082 101.861 0.107
201612 0.101 101.863 0.132
201703 -0.049 102.862 -0.063
201706 -0.014 103.349 -0.018
201709 0.069 104.136 0.088
201712 0.059 104.011 0.076
201803 0.090 105.290 0.114
201806 -0.016 106.317 -0.020
201809 0.088 106.507 0.110
201812 0.007 105.998 0.009
201903 0.072 107.251 0.089
201906 0.022 108.070 0.027
201909 0.034 108.329 0.042
201912 0.073 108.420 0.090
202003 0.074 108.902 0.090
202006 0.042 108.767 0.051
202009 0.020 109.815 0.024
202012 0.477 109.897 0.578
202103 0.548 111.754 0.653
202106 0.474 114.631 0.551
202109 0.247 115.734 0.284
202112 0.233 117.630 0.264
202203 0.050 121.301 0.055
202206 0.044 125.017 0.047
202209 0.019 125.227 0.020
202212 0.554 125.222 0.589
202303 0.302 127.348 0.316
202306 0.196 128.729 0.203
202309 0.182 129.860 0.187
202312 -0.074 129.419 -0.076
202403 -0.034 131.776 -0.034
202406 0.398 132.554 0.400
202409 0.313 133.029 0.313
202412 0.131 133.157 0.131

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kambi Group  (FRA:7KB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kambi Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.805/0.51
=19.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kambi Group was 56.26. The lowest was 16.72. And the median was 23.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kambi Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kambi Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kambi Group Business Description

Industry
Traded in Other Exchanges
Address
Avenue 77 Complex, Triq In Negozju, Zone 3, Central Business District, Birkirkara, MLT, 3010
Kambi Group PLC is a Malta-based company engaged in the provision of managed sports betting services. It is a business-to-business provider of sports betting services to licensed gaming operators. Its services encompass a broad offering from the front-end user interface through to odds compiling, customer intelligence, and risk management, built on in-house developed software. Kambi has offices in the United States, Sweden, the Philippines, Malta, Denmark, Romania, the United Kingdom, and Australia. Geographically, the majority of the revenue is generated from the Americas. The majority of revenue is from contracts with customers for sports betting services.

Kambi Group Headlines

No Headlines