Happen (FRA:8LCA) Cyclically Adjusted FCF per Share: €-6.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:8LCA Happen Inc FRA:8LCA
72 GF Score
Price €16.77
GF Value €12.50
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Happen Cyclically Adjusted FCF per Share?

Happen FRA:8LCA +0.72% 72 Cyclically Adjusted FCF per Share is €-6.84 as of Mar. 2026. GuruFocus rates FRA:8LCA with a GF Score™ of 72/100 and a GF Value™ of €12.50 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Happen's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-4.753. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-6.84 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -88.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Happen was -88.90% per year. The lowest was -88.90% per year. And the median was -88.90% per year.

As of today (2026-07-23), Happen's current stock price is €16.765. Happen's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-6.84. Happen's Cyclically Adjusted Price-to-FCF of today is .


Happen  (FRA:8LCA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Happen Cyclically Adjusted FCF per Share Related Terms


Happen Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Happen's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happen Cyclically Adjusted FCF per Share Chart

Happen Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -1.00 -1.93 -4.67 -6.46

Happen Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.63 -5.06 -5.79 -6.46 -6.84

FRA:8LCA vs BLX, BANR, MBIN: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Happen's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happen Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Happen's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Happen's Cyclically Adjusted Price-to-FCF falls into.


FRA:8LCA
72GF Score
Happen Inc FRA:8LCA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Happen Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Happen's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-4.753/330.2130*330.2130
=-4.753

Current CPI (Mar. 2026) = 330.2130.

Happen Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.320 241.018 -0.438
201609 -0.213 241.428 -0.291
201612 -0.054 241.432 -0.074
201703 -0.292 243.801 -0.395
201706 -0.277 244.955 -0.373
201709 -1.445 246.819 -1.933
201712 -4.320 246.524 -5.787
201803 0.001 249.554 0.001
201806 -2.418 251.989 -3.169
201809 -0.628 252.439 -0.821
201812 -4.035 251.233 -5.303
201903 1.545 254.202 2.007
201906 -1.344 256.143 -1.733
201909 -2.263 256.759 -2.910
201912 -1.236 256.974 -1.588
202003 -2.384 258.115 -3.050
202006 1.944 257.797 2.490
202009 4.782 260.280 6.067
202012 0.470 260.474 0.596
202103 -0.523 264.877 -0.652
202106 0.613 271.696 0.745
202109 0.611 274.310 0.736
202112 0.830 278.802 0.983
202203 0.165 287.504 0.190
202206 1.581 296.311 1.762
202209 0.887 296.808 0.987
202212 0.166 296.797 0.185
202303 0.857 301.836 0.938
202306 -0.917 305.109 -0.992
202309 -3.100 307.789 -3.326
202312 -6.889 306.746 -7.416
202403 -7.134 312.332 -7.542
202406 -7.879 314.175 -8.281
202409 -5.396 315.301 -5.651
202412 -1.662 315.605 -1.739
202503 -2.805 319.799 -2.896
202506 -6.024 322.561 -6.167
202509 -5.708 324.800 -5.803
202512 -6.605 324.054 -6.731
202603 -4.753 330.213 -4.753

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-6.84 mean?
Happen (FRA:8LCA) has a Cyclically Adjusted FCF per Share of €-6.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Happen and its competitors.
Is Happen's Cyclically Adjusted FCF per Share too high?
Happen's current Cyclically Adjusted FCF per Share is €-6.84. Overall, Happen has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Happen's Cyclically Adjusted FCF per Share compare to BLX and BANR?
Happen's Cyclically Adjusted FCF per Share of €-6.84 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Happen and its competitors. Happen's current Cyclically Adjusted FCF per Share is €-6.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Happen stock overvalued right now?
Based on GuruFocus' analysis, Happen (FRA:8LCA) is currently considered Significantly Overvalued. The stock's GF Value™ is €12.50, compared to a current price of €16.77 — trading 34.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-6.84. Happen's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Happen (FRA:8LCA), the current Cyclically Adjusted FCF per Share is €-6.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Happen (FRA:8LCA) Overvalued in 2026?

Based on GuruFocus' analysis, Happen stock appears to be overvalued. The current stock price of €16.77 is trading 34.1% above its estimated GF Value™ of €12.50. GuruFocus considers Happen to be Significantly Overvalued.

Key valuation signals for FRA:8LCA:

  • Cyclically Adjusted FCF per Share: €-6.84
  • GF Value™: €12.50 vs. price of €16.77 (34.1% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the FRA:8LCA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Happen Business Description

Other Exchanges HAPN:USA8LCA:Germany
Address 88 Kearny Street, Suite 600, San Francisco, CA, USA, 94108
Happen Inc is a digital bank built for the Motivated Middle: high-FICO, high-income, digitally savvy consumers actively managing their financial lives. Its products are aligned by design to reward five million-plus members when it takes positive financial steps like saving regularly or making loan payments on time. The group offers Personal Loans, Personal Banking, Auto Refinancing, Financing Solutions, Business Loans, Institutional Investing, and Other Types of Loans.
72GF Score

Get the complete analysis for FRA:8LCA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.77
Price
€12.50
GF Value