GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Arctic Paper SA (FRA:A0P) » Definitions » Cyclically Adjusted FCF per Share

Arctic Paper (FRA:A0P) Cyclically Adjusted FCF per Share : €0.38 (As of Mar. 2025)


View and export this data going back to 2021. Start your Free Trial

What is Arctic Paper Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Arctic Paper's adjusted free cash flow per share for the three months ended in Mar. 2025 was €-0.451. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.38 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Arctic Paper's average Cyclically Adjusted FCF Growth Rate was -30.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Arctic Paper was 27.60% per year. The lowest was 11.40% per year. And the median was 17.95% per year.

As of today (2025-07-18), Arctic Paper's current stock price is €2.77. Arctic Paper's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €0.38. Arctic Paper's Cyclically Adjusted Price-to-FCF of today is 7.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arctic Paper was 16.64. The lowest was 2.89. And the median was 7.18.


Arctic Paper Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Arctic Paper's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Arctic Paper Cyclically Adjusted FCF per Share Chart

Arctic Paper Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.23 0.37 0.53 0.40

Arctic Paper Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.53 0.51 0.42 0.40 0.38

Competitive Comparison of Arctic Paper's Cyclically Adjusted FCF per Share

For the Paper & Paper Products subindustry, Arctic Paper's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arctic Paper's Cyclically Adjusted Price-to-FCF Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Arctic Paper's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Arctic Paper's Cyclically Adjusted Price-to-FCF falls into.


;
;

Arctic Paper Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Arctic Paper's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.451/157.0208*157.0208
=-0.451

Current CPI (Mar. 2025) = 157.0208.

Arctic Paper Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.046 100.448 -0.072
201509 0.111 99.634 0.175
201512 0.088 99.471 0.139
201603 -0.088 98.983 -0.140
201606 -0.076 99.552 -0.120
201609 0.092 99.064 0.146
201612 0.097 100.366 0.152
201703 -0.031 101.018 -0.048
201706 0.127 101.180 0.197
201709 0.023 101.343 0.036
201712 0.155 102.564 0.237
201803 -0.107 102.564 -0.164
201806 -0.118 103.378 -0.179
201809 0.098 103.378 0.149
201812 0.036 103.785 0.054
201903 0.138 104.274 0.208
201906 0.087 105.983 0.129
201909 0.232 105.983 0.344
201912 0.244 107.123 0.358
202003 0.130 109.076 0.187
202006 -0.138 109.402 -0.198
202009 0.298 109.320 0.428
202012 -0.033 109.565 -0.047
202103 -0.039 112.658 -0.054
202106 0.008 113.960 0.011
202109 0.036 115.588 0.049
202112 0.264 119.088 0.348
202203 -0.077 125.031 -0.097
202206 0.628 131.705 0.749
202209 0.749 135.531 0.868
202212 0.249 139.113 0.281
202303 0.103 145.950 0.111
202306 0.155 147.009 0.166
202309 0.518 146.113 0.557
202312 0.153 147.741 0.163
202403 -0.056 149.044 -0.059
202406 -0.279 150.997 -0.290
202409 -0.378 153.439 -0.387
202412 -0.094 154.660 -0.095
202503 -0.451 157.021 -0.451

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Arctic Paper  (FRA:A0P) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Arctic Paper's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.77/0.38
=7.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arctic Paper was 16.64. The lowest was 2.89. And the median was 7.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Arctic Paper Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Arctic Paper's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Arctic Paper Business Description

Industry
Traded in Other Exchanges
Address
UL. Fabryczna 1, Kostrzyn nad Odra, Lubuskie, POL, 66470
Arctic Paper SA produces a volume of bulky book paper and produces high-quality graphic paper in Europe. The group produces numerous types of uncoated and coated wood-free paper as well as wood-containing uncoated paper for printing houses, paper distributors, book and magazine publishing houses and the advertising industry. The company operates solely in the segment of high-quality graphic papers which is split into three core segments: Uncoated paper, Pulp, coated papers, and Other. Majority of revenue is generated from Uncoated segment.

Arctic Paper Headlines

No Headlines