GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » North Peak Resources Ltd (FRA:B9TN) » Definitions » Cyclically Adjusted FCF per Share

North Peak Resources (FRA:B9TN) Cyclically Adjusted FCF per Share : €-0.17 (As of Dec. 2023)


View and export this data going back to 2016. Start your Free Trial

What is North Peak Resources Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

North Peak Resources's adjusted free cash flow per share for the three months ended in Dec. 2023 was €-0.035. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.17 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-20), North Peak Resources's current stock price is €0.65. North Peak Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €-0.17. North Peak Resources's Cyclically Adjusted Price-to-FCF of today is .


North Peak Resources Cyclically Adjusted FCF per Share Historical Data

The historical data trend for North Peak Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

North Peak Resources Cyclically Adjusted FCF per Share Chart

North Peak Resources Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -0.19 -0.15 -0.17

North Peak Resources Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.15 -0.15 -0.17 -0.16 -0.17

Competitive Comparison of North Peak Resources's Cyclically Adjusted FCF per Share

For the Gold subindustry, North Peak Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Peak Resources's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, North Peak Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where North Peak Resources's Cyclically Adjusted Price-to-FCF falls into.



North Peak Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, North Peak Resources's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.035/125.0724*125.0724
=-0.035

Current CPI (Dec. 2023) = 125.0724.

North Peak Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.002 98.604 -0.003
201406 -0.005 99.473 -0.006
201409 -0.034 99.394 -0.043
201412 -0.006 98.367 -0.008
201503 -0.005 99.789 -0.006
201506 -0.007 100.500 -0.009
201509 0.003 100.421 0.004
201512 -0.048 99.947 -0.060
201603 -0.024 101.054 -0.030
201606 -0.041 102.002 -0.050
201609 -0.023 101.765 -0.028
201612 -0.014 101.449 -0.017
201703 -0.075 102.634 -0.091
201706 -0.072 103.029 -0.087
201709 -0.093 103.345 -0.113
201712 -0.054 103.345 -0.065
201803 -0.084 105.004 -0.100
201806 -0.163 105.557 -0.193
201809 -0.088 105.636 -0.104
201812 -0.103 105.399 -0.122
201903 -0.068 106.979 -0.080
201906 -0.048 107.690 -0.056
201909 -0.106 107.611 -0.123
201912 -0.036 107.769 -0.042
202003 -0.029 107.927 -0.034
202006 -0.016 108.401 -0.018
202009 -0.012 108.164 -0.014
202012 -0.007 108.559 -0.008
202103 -0.013 110.298 -0.015
202106 -0.008 111.720 -0.009
202109 -0.005 112.905 -0.006
202112 -0.012 113.774 -0.013
202203 -0.041 117.646 -0.044
202206 -0.031 120.806 -0.032
202209 -0.017 120.648 -0.018
202212 -0.010 120.964 -0.010
202303 -0.016 122.702 -0.016
202306 -0.025 124.203 -0.025
202309 -0.028 125.230 -0.028
202312 -0.035 125.072 -0.035

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


North Peak Resources  (FRA:B9TN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


North Peak Resources Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of North Peak Resources's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


North Peak Resources (FRA:B9TN) Business Description

Traded in Other Exchanges
Address
c/o 82 Richmond Street East, Suite 200, 1st Floor, Toronto, ON, CAN, M5C 1P1
North Peak Resources Ltd is engaged in the exploration and development of mineral properties. It is focused on acquiring gold and other metals. Its property includes The Leahy property which is located in north-central Eby Township and in the southern part of adjacent Grenfell Township, approximately 15km southwest of Kirkland Lake Ontario.

North Peak Resources (FRA:B9TN) Headlines

No Headlines