Boryszew (FRA:BOW) Cyclically Adjusted FCF per Share: €0.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:BOW Boryszew SA FRA:BOW
69 GF Score
Price €1.06
GF Value €1.09
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Boryszew Cyclically Adjusted FCF per Share?

Boryszew FRA:BOW -3.64% 69 Cyclically Adjusted FCF per Share is €0.14 as of Mar. 2026. GuruFocus rates FRA:BOW with a GF Score™ of 69/100 and a GF Value™ of €1.09 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boryszew's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.095. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Boryszew's average Cyclically Adjusted FCF Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Boryszew was 34.30% per year. The lowest was -14.10% per year. And the median was 11.50% per year.

As of today (2026-07-17), Boryszew's current stock price is €1.06. Boryszew's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.14. Boryszew's Cyclically Adjusted Price-to-FCF of today is 7.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boryszew was 24.30. The lowest was 5.96. And the median was 10.24.


Boryszew  (FRA:BOW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Boryszew's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.06/0.14
=7.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boryszew was 24.30. The lowest was 5.96. And the median was 10.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boryszew Cyclically Adjusted FCF per Share Related Terms


Boryszew Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boryszew's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boryszew Cyclically Adjusted FCF per Share Chart

Boryszew Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.07 0.09 0.13 0.14 0.15

Boryszew Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.17 0.14 0.15 0.14

FRA:BOW vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Boryszew's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boryszew Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Boryszew's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boryszew's Cyclically Adjusted Price-to-FCF falls into.


FRA:BOW
69GF Score
Boryszew SA FRA:BOW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boryszew Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boryszew's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.095/163.0700*163.0700
=-0.095

Current CPI (Mar. 2026) = 163.0700.

Boryszew Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.056 99.552 0.092
201609 -0.097 99.064 -0.160
201612 0.206 100.366 0.335
201703 -0.070 101.018 -0.113
201706 0.039 101.180 0.063
201709 0.029 101.343 0.047
201712 0.143 102.564 0.227
201803 -0.055 102.564 -0.087
201806 0.039 103.378 0.062
201809 0.008 103.378 0.013
201812 0.070 103.785 0.110
201903 0.027 104.274 0.042
201906 0.211 105.983 0.325
201909 0.035 105.983 0.054
201912 -0.078 107.123 -0.119
202003 -0.061 109.076 -0.091
202006 -0.026 109.402 -0.039
202009 0.162 109.320 0.242
202012 -0.286 109.565 -0.426
202103 -0.058 112.658 -0.084
202106 -0.060 113.960 -0.086
202109 -0.007 115.588 -0.010
202112 0.115 119.088 0.157
202203 0.108 125.031 0.141
202206 0.184 131.705 0.228
202209 -0.061 135.531 -0.073
202212 0.093 139.113 0.109
202303 0.124 145.950 0.139
202306 0.051 147.009 0.057
202309 0.020 146.113 0.022
202312 0.174 147.741 0.192
202403 -0.039 149.044 -0.043
202406 -0.021 150.997 -0.023
202409 0.074 153.439 0.079
202412 0.085 154.660 0.090
202503 0.042 157.021 0.044
202506 0.067 157.509 0.069
202509 -0.023 158.000 -0.024
202512 0.152 158.320 0.157
202603 -0.095 163.070 -0.095

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.14 mean?
Boryszew (FRA:BOW) has a Cyclically Adjusted FCF per Share of €0.14 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boryszew and its competitors.
Is Boryszew's Cyclically Adjusted FCF per Share too high?
Boryszew's current Cyclically Adjusted FCF per Share is €0.14. Overall, Boryszew has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Boryszew's Cyclically Adjusted FCF per Share compare to HON and MMM?
Boryszew's Cyclically Adjusted FCF per Share of €0.14 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boryszew and its competitors. Boryszew's current Cyclically Adjusted FCF per Share is €0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boryszew stock overvalued right now?
Based on GuruFocus' analysis, Boryszew (FRA:BOW) is currently considered Fairly Valued. The stock's GF Value™ is €1.09, compared to a current price of €1.06 — trading 2.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.14. Boryszew's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boryszew (FRA:BOW), the current Cyclically Adjusted FCF per Share is €0.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boryszew (FRA:BOW) Overvalued in 2026?

Based on GuruFocus' analysis, Boryszew stock appears to be undervalued. The current stock price of €1.06 is trading 2.8% below its estimated GF Value™ of €1.09. GuruFocus considers Boryszew to be Fairly Valued.

Key valuation signals for FRA:BOW:

  • Cyclically Adjusted FCF per Share: €0.14
  • GF Value™: €1.09 vs. price of €1.06 (2.8% below fair value)
  • GF Score™: 69/100 with 8 warning signs

No single metric tells the full story. See the FRA:BOW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boryszew Business Description

Other Exchanges BRS:Poland
Address ul. Łucka 7/9, Warsaw, POL, 00-842
Boryszew SA is a largest industrial group in Poland. It is primarily engaged in the production of components for cars, processing of non-ferrous metals and industrial chemistry. The products offered by the company includes aluminum wires and wire rods, sheets and strips, copper pipes, tubes, alloy rods, plastic and metal car components, lubricants, pyrotechnic products and others. Geographically, it operates through approximately 30 production plants and R & D centers located in Europe, Asia, and the Americas.
69GF Score

Get the complete analysis for FRA:BOW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.06
Price
€1.09
GF Value