GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Denso Corp (FRA:DNO) » Definitions » Cyclically Adjusted FCF per Share

Denso (FRA:DNO) Cyclically Adjusted FCF per Share : €0.30 (As of Jun. 2024)


View and export this data going back to . Start your Free Trial

What is Denso Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Denso's adjusted free cash flow per share for the three months ended in Jun. 2024 was €0.338. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.30 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Denso's average Cyclically Adjusted FCF Growth Rate was 25.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Denso was 11.60% per year. The lowest was -14.60% per year. And the median was -6.25% per year.

As of today (2024-09-22), Denso's current stock price is €13.14. Denso's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was €0.30. Denso's Cyclically Adjusted Price-to-FCF of today is 43.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Denso was 81.76. The lowest was 14.33. And the median was 29.74.


Denso Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Denso's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Denso Cyclically Adjusted FCF per Share Chart

Denso Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 0.27 0.23 0.25 0.29

Denso Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 0.26 0.29 0.29 0.30

Competitive Comparison of Denso's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Denso's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Denso's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Denso's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Denso's Cyclically Adjusted Price-to-FCF falls into.



Denso Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Denso's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=0.338/108.2000*108.2000
=0.338

Current CPI (Jun. 2024) = 108.2000.

Denso Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 -0.095 98.500 -0.104
201412 -0.035 97.900 -0.039
201503 0.078 97.900 0.086
201506 0.206 98.400 0.227
201509 0.017 98.500 0.019
201512 0.099 98.100 0.109
201603 0.171 97.900 0.189
201606 0.221 98.100 0.244
201609 -0.084 98.000 -0.093
201612 0.046 98.400 0.051
201703 0.139 98.100 0.153
201706 0.249 98.500 0.274
201709 -0.025 98.800 -0.027
201712 0.122 99.400 0.133
201803 0.127 99.200 0.139
201806 0.252 99.200 0.275
201809 -0.114 99.900 -0.123
201812 -0.060 99.700 -0.065
201903 0.142 99.700 0.154
201906 0.343 99.800 0.372
201909 -0.088 100.100 -0.095
201912 -0.028 100.500 -0.030
202003 0.113 100.300 0.122
202006 -0.244 99.900 -0.264
202009 -0.127 99.900 -0.138
202012 0.326 99.300 0.355
202103 0.039 99.900 0.042
202106 0.258 99.500 0.281
202109 -0.070 100.100 -0.076
202112 -0.247 100.100 -0.267
202203 0.107 101.100 0.115
202206 0.053 101.800 0.056
202209 0.006 103.100 0.006
202212 0.126 104.100 0.131
202303 0.234 104.400 0.243
202306 0.430 105.200 0.442
202309 0.045 106.200 0.046
202312 0.315 106.800 0.319
202403 0.178 107.200 0.180
202406 0.338 108.200 0.338

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Denso  (FRA:DNO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Denso's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.14/0.3
=43.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Denso was 81.76. The lowest was 14.33. And the median was 29.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Denso Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Denso's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Denso Business Description

Industry
Traded in Other Exchanges
Address
1-1 Showa-cho, Kariya, JPN, 448-8661
Denso manufactures automotive components and systems, as well as other industrial products and home appliances. The company was founded in 1949 as a result of becoming independent from Toyota Motor, which is currently the largest shareholder with 24.75% ownership. Its main businesses are powertrain control systems, thermal systems, electrification systems, mobility systems, and sensors/semiconductor systems for mainly hybrid, internal combustion engine, battery electric, and fuel cell vehicles. The company operates globally and is headquartered in Kariya, Japan.

Denso Headlines

From GuruFocus

USCF Announces Changes To Product Line

By PRNewswire PRNewswire 08-08-2018