Dorel Industries (FRA:DO4B) Cyclically Adjusted FCF per Share: €0.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DO4B Dorel Industries Inc FRA:DO4B
48 GF Score
Price €0.97
GF Value €1.87
! 4 Warning Signs
View Full Analysis

What is Dorel Industries Cyclically Adjusted FCF per Share?

Dorel Industries FRA:DO4B -2.51% 48 Cyclically Adjusted FCF per Share is €0.55 as of Jun. 2026. GuruFocus rates FRA:DO4B with a GF Score™ of 48/100 and a GF Value™ of €1.87. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dorel Industries's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.029. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.55 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Dorel Industries's average Cyclically Adjusted FCF Growth Rate was -55.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -15.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dorel Industries was 16.30% per year. The lowest was -17.50% per year. And the median was -2.45% per year.

As of today (2026-08-25), Dorel Industries's current stock price is €0.97. Dorel Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.55. Dorel Industries's Cyclically Adjusted Price-to-FCF of today is 1.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dorel Industries was 14.01. The lowest was 0.70. And the median was 4.17.


Dorel Industries  (FRA:DO4B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dorel Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.97/0.55
=1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dorel Industries was 14.01. The lowest was 0.70. And the median was 4.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dorel Industries Cyclically Adjusted FCF per Share Related Terms


Dorel Industries Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dorel Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dorel Industries Cyclically Adjusted FCF per Share Chart

Dorel Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.56 1.07 1.00 1.00 0.53

Dorel Industries Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.72 1.05 0.53 0.73 0.55

FRA:DO4B vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Dorel Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dorel Industries Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dorel Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dorel Industries's Cyclically Adjusted Price-to-FCF falls into.


FRA:DO4B
48GF Score
Dorel Industries Inc FRA:DO4B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dorel Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dorel Industries's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.029/133.5265*133.5265
=0.029

Current CPI (Jun. 2026) = 133.5265.

Dorel Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.252 101.765 1.643
201612 1.770 101.449 2.330
201703 -0.781 102.634 -1.016
201706 0.402 103.029 0.521
201709 0.400 103.345 0.517
201712 -0.083 103.345 -0.107
201803 -0.384 105.004 -0.488
201806 0.860 105.557 1.088
201809 0.448 105.636 0.566
201812 0.581 105.399 0.736
201903 -0.608 106.979 -0.759
201906 0.220 107.690 0.273
201909 1.102 107.611 1.367
201912 0.624 107.769 0.773
202003 -0.269 107.927 -0.333
202006 3.090 108.401 3.806
202009 0.538 108.164 0.664
202012 -0.626 108.559 -0.770
202103 -0.344 110.298 -0.416
202106 0.188 111.720 0.225
202109 -0.915 112.905 -1.082
202112 0.631 113.774 0.741
202203 -2.923 117.646 -3.318
202206 -1.539 120.806 -1.701
202209 -0.812 120.648 -0.899
202212 0.729 120.964 0.805
202303 0.877 122.702 0.954
202306 0.229 124.203 0.246
202309 0.266 125.230 0.284
202312 0.155 125.072 0.165
202403 -0.182 126.258 -0.192
202406 -0.041 127.522 -0.043
202409 0.294 127.285 0.308
202412 1.056 127.364 1.107
202503 -0.770 129.181 -0.796
202506 1.492 129.892 1.534
202509 -0.857 130.287 -0.878
202512 -1.385 130.366 -1.419
202603 -0.294 132.262 -0.297
202606 0.029 133.527 0.029

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.55 mean?
Dorel Industries (FRA:DO4B) has a Cyclically Adjusted FCF per Share of €0.55 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dorel Industries and its competitors.
Is Dorel Industries' Cyclically Adjusted FCF per Share too high?
Dorel Industries' current Cyclically Adjusted FCF per Share is €0.55. Overall, Dorel Industries has a GF Score™ of 48/100, reflecting its overall financial health beyond just this single metric.
How does Dorel Industries' Cyclically Adjusted FCF per Share compare to PG and CL?
Dorel Industries' Cyclically Adjusted FCF per Share of €0.55 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dorel Industries and its competitors. Dorel Industries's current Cyclically Adjusted FCF per Share is €0.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dorel Industries stock overvalued right now?
Dorel Industries (FRA:DO4B) has a current Cyclically Adjusted FCF per Share of €0.55. The stock's GF Value™ is €1.87, compared to a current price of €0.97 — trading 48.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.55. Dorel Industries' overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dorel Industries (FRA:DO4B), the current Cyclically Adjusted FCF per Share is €0.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dorel Industries (FRA:DO4B) Overvalued in 2026?

Based on GuruFocus' analysis, Dorel Industries stock appears to be undervalued. The current stock price of €0.97 is trading 48.1% below its estimated GF Value™ of €1.87.

Key valuation signals for FRA:DO4B:

  • Cyclically Adjusted FCF per Share: €0.55
  • GF Value™: €1.87 vs. price of €0.97 (48.1% below fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the FRA:DO4B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dorel Industries Business Description

Address 1255 Greene Avenue, Suite 300, Westmount, QC, CAN, H3Z 2A4
Dorel Industries Inc is a Canadian company that sells juvenile products and furniture. Its reporting segments include Dorel Home and Dorel Juvenile. Maximum revenue is generated from the Dorel Juvenile segment, which is engaged in the design, sourcing, manufacturing, distribution, and retail of children's accessories which include infant car seats, strollers, high chairs, and infant health and safety aids. The Dorel Home segment specializes in the sale of ready-to-assemble furniture and home furnishings which include metal folding furniture, futons, children's furniture, step stools, hand trucks, ladders, outdoor furniture, and other imported furniture items. Geographically, it derives key revenue from the United States, followed by Europe, Latin America, Canada, Asia, and other regions.
48GF Score

Get the complete analysis for FRA:DO4B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.97
Price
€1.87
GF Value