Distribution Solutions Group (FRA:LW2) Cyclically Adjusted FCF per Share: €0.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:LW2 Distribution Solutions Group Inc FRA:LW2
76 GF Score
Price €29.40
GF Value €28.05
! 11 Warning Signs
View Full Analysis

What is Distribution Solutions Group Cyclically Adjusted FCF per Share?

Distribution Solutions Group FRA:LW2 +0.68% 76 Cyclically Adjusted FCF per Share is €0.52 as of Mar. 2026. GuruFocus rates FRA:LW2 with a GF Score™ of 76/100 and a GF Value™ of €28.05. The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Distribution Solutions Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.538. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Distribution Solutions Group's average Cyclically Adjusted FCF Growth Rate was 3.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Distribution Solutions Group was 37.70% per year. The lowest was -51.70% per year. And the median was 0.95% per year.

As of today (2026-07-24), Distribution Solutions Group's current stock price is €29.40. Distribution Solutions Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.52. Distribution Solutions Group's Cyclically Adjusted Price-to-FCF of today is 56.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Distribution Solutions Group was 429.54. The lowest was 29.71. And the median was 61.17.


Distribution Solutions Group  (FRA:LW2) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Distribution Solutions Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29.40/0.52
=56.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Distribution Solutions Group was 429.54. The lowest was 29.71. And the median was 61.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Distribution Solutions Group Cyclically Adjusted FCF per Share Related Terms


Distribution Solutions Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Distribution Solutions Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Distribution Solutions Group Cyclically Adjusted FCF per Share Chart

Distribution Solutions Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.29 0.47 0.58 0.56

Distribution Solutions Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.55 0.54 0.54 0.56 0.52

FRA:LW2 vs GIC, BXC, TITN: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Distribution Solutions Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Distribution Solutions Group Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Distribution Solutions Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Distribution Solutions Group's Cyclically Adjusted Price-to-FCF falls into.


FRA:LW2
76GF Score
Distribution Solutions Group Inc FRA:LW2
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Distribution Solutions Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Distribution Solutions Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.538/330.2130*330.2130
=-0.538

Current CPI (Mar. 2026) = 330.2130.

Distribution Solutions Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.105 241.018 0.144
201609 0.105 241.428 0.144
201612 0.149 241.432 0.204
201703 -0.178 243.801 -0.241
201706 -0.073 244.955 -0.098
201709 0.343 246.819 0.459
201712 0.156 246.524 0.209
201803 -0.138 249.554 -0.183
201806 0.164 251.989 0.215
201809 0.394 252.439 0.515
201812 0.425 251.233 0.559
201903 -0.507 254.202 -0.659
201906 0.355 256.143 0.458
201909 0.472 256.759 0.607
201912 0.025 256.974 0.032
202003 -0.359 258.115 -0.459
202006 0.691 257.797 0.885
202009 0.524 260.280 0.665
202012 0.531 260.474 0.673
202103 -0.104 264.877 -0.130
202106 0.112 271.696 0.136
202109 0.217 274.310 0.261
202112 -0.406 278.802 -0.481
202203 -0.727 287.504 -0.835
202206 -0.726 296.311 -0.809
202209 0.403 296.808 0.448
202212 0.027 296.797 0.030
202303 0.152 301.836 0.166
202306 0.141 305.109 0.153
202309 0.831 307.789 0.892
202312 0.440 306.746 0.474
202403 0.058 312.332 0.061
202406 0.313 314.175 0.329
202409 -0.436 315.301 -0.457
202412 0.761 315.605 0.796
202503 -0.259 319.799 -0.267
202506 0.453 322.561 0.464
202509 0.492 324.800 0.500
202512 0.092 324.054 0.094
202603 -0.538 330.213 -0.538

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.52 mean?
Distribution Solutions Group (FRA:LW2) has a Cyclically Adjusted FCF per Share of €0.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Distribution Solutions Group and its competitors.
Is Distribution Solutions Group's Cyclically Adjusted FCF per Share too high?
Distribution Solutions Group's current Cyclically Adjusted FCF per Share is €0.52. Overall, Distribution Solutions Group has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does Distribution Solutions Group's Cyclically Adjusted FCF per Share compare to GIC and BXC?
Distribution Solutions Group's Cyclically Adjusted FCF per Share of €0.52 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Distribution Solutions Group and its competitors. Distribution Solutions Group's current Cyclically Adjusted FCF per Share is €0.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Distribution Solutions Group stock overvalued right now?
Distribution Solutions Group (FRA:LW2) has a current Cyclically Adjusted FCF per Share of €0.52. The stock's GF Value™ is €28.05, compared to a current price of €29.40 — trading 4.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.52. Distribution Solutions Group's overall GF Score™ is 76/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Distribution Solutions Group (FRA:LW2), the current Cyclically Adjusted FCF per Share is €0.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Distribution Solutions Group (FRA:LW2) Overvalued in 2026?

Based on GuruFocus' analysis, Distribution Solutions Group stock appears to be overvalued. The current stock price of €29.40 is trading 4.8% above its estimated GF Value™ of €28.05.

Key valuation signals for FRA:LW2:

  • Cyclically Adjusted FCF per Share: €0.52
  • GF Value™: €28.05 vs. price of €29.40 (4.8% above fair value)
  • GF Score™: 76/100 with 11 warning signs

No single metric tells the full story. See the FRA:LW2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Distribution Solutions Group Business Description

Other Exchanges DSGR:USALW2:Germany
Address 301 Commerce Street, Suite 1700, Fort Worth, TX, USA, 76102
Distribution Solutions Group Inc is a specialty distribution company providing value-added distribution solutions to the maintenance, repair and operations (MRO), original equipment manufacturer (OEM) and industrial technology markets. The company operates through four reportable segments: Lawson, TestEquity, Gexpro Services and Canada Branch Division. Lawson distributes specialty products and services to the industrial, commercial, institutional and government MRO marketplace. TestEquity, which generates maximum revenue, distributes test and measurement equipment and solutions, industrial and electronic production supplies and vendor managed inventory programs. Gexpro Services is a supply chain solutions provider. The company generates majority of its revenue from United States.
76GF Score

Get the complete analysis for FRA:LW2

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€29.40
Price
€28.05
GF Value