GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Distribution » Navamedic ASA (FRA:N1A) » Definitions » Cyclically Adjusted FCF per Share

Navamedic ASA (FRA:N1A) Cyclically Adjusted FCF per Share : €-0.02 (As of Dec. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Navamedic ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Navamedic ASA's adjusted free cash flow per share for the three months ended in Dec. 2024 was €0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.02 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-23), Navamedic ASA's current stock price is €1.88. Navamedic ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was €-0.02. Navamedic ASA's Cyclically Adjusted Price-to-FCF of today is .


Navamedic ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Navamedic ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Navamedic ASA Cyclically Adjusted FCF per Share Chart

Navamedic ASA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -0.05 -0.02

Navamedic ASA Quarterly Data
Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.04 -0.05 -0.04 -0.02

Competitive Comparison of Navamedic ASA's Cyclically Adjusted FCF per Share

For the Medical Distribution subindustry, Navamedic ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Navamedic ASA's Cyclically Adjusted Price-to-FCF Distribution in the Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Navamedic ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Navamedic ASA's Cyclically Adjusted Price-to-FCF falls into.


;
;

Navamedic ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Navamedic ASA's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.018/134.8000*134.8000
=0.018

Current CPI (Dec. 2024) = 134.8000.

Navamedic ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201109 -0.104 93.400 -0.150
201112 -0.022 93.400 -0.032
201203 -0.117 94.100 -0.168
201206 -0.042 93.700 -0.060
201209 0.004 93.900 0.006
201212 -0.056 94.700 -0.080
201303 0.003 95.400 0.004
201306 0.008 95.700 0.011
201309 -0.104 96.400 -0.145
201312 -0.019 96.600 -0.027
201403 -0.006 97.300 -0.008
201406 -0.001 97.500 -0.001
201409 -0.171 98.500 -0.234
201412 0.006 98.600 0.008
201503 0.015 99.200 0.020
201506 0.227 100.100 0.306
201509 0.053 100.600 0.071
201512 -0.006 100.900 -0.008
201603 -0.129 102.500 -0.170
201606 0.001 103.800 0.001
201609 0.032 104.200 0.041
201612 -0.080 104.400 -0.103
201703 -0.097 105.000 -0.125
201706 0.396 105.800 0.505
201709 0.149 105.900 0.190
201712 0.033 106.100 0.042
201806 -0.097 108.500 -0.121
201812 0.000 109.800 0.000
201906 -0.029 110.600 -0.035
201912 0.000 111.300 0.000
202006 -0.055 112.100 -0.066
202012 0.000 112.900 0.000
202106 -0.027 115.300 -0.032
202112 0.000 118.900 0.000
202206 0.031 122.600 0.034
202212 0.000 125.900 0.000
202306 -0.005 130.400 -0.005
202312 -0.127 131.900 -0.130
202406 0.054 133.800 0.054
202412 0.018 134.800 0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Navamedic ASA  (FRA:N1A) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Navamedic ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Navamedic ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Navamedic ASA Business Description

Industry
Traded in Other Exchanges
Address
Henrik Ibsensgate 100, Solli Plass, Oslo, NOR, 0255
Navamedic ASA is a pharmaceutical company supplying hospitals and pharmacies with pharmaceutical and medical nutrition products. The company generates its revenue from the Nordic countries.

Navamedic ASA Headlines

No Headlines