GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Light & Wonder Inc (FRA:TJW) » Definitions » Cyclically Adjusted FCF per Share

Light & Wonder (FRA:TJW) Cyclically Adjusted FCF per Share : €2.02 (As of Dec. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Light & Wonder Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Light & Wonder's adjusted free cash flow per share for the three months ended in Dec. 2024 was €1.433. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.02 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Light & Wonder's average Cyclically Adjusted FCF Growth Rate was 28.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 22.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Light & Wonder was 141.00% per year. The lowest was -18.40% per year. And the median was 13.65% per year.

As of today (2025-04-18), Light & Wonder's current stock price is €68.50. Light & Wonder's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was €2.02. Light & Wonder's Cyclically Adjusted Price-to-FCF of today is 33.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Light & Wonder was 108.13. The lowest was 5.39. And the median was 39.89.


Light & Wonder Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Light & Wonder's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Light & Wonder Cyclically Adjusted FCF per Share Chart

Light & Wonder Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.04 1.57 1.17 1.53 2.02

Light & Wonder Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.53 1.65 1.78 1.67 2.02

Competitive Comparison of Light & Wonder's Cyclically Adjusted FCF per Share

For the Gambling subindustry, Light & Wonder's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Light & Wonder's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Light & Wonder's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Light & Wonder's Cyclically Adjusted Price-to-FCF falls into.


;
;

Light & Wonder Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Light & Wonder's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1.433/133.1571*133.1571
=1.433

Current CPI (Dec. 2024) = 133.1571.

Light & Wonder Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.062 99.621 0.083
201506 -0.354 100.684 -0.468
201509 0.521 100.392 0.691
201512 0.732 99.792 0.977
201603 0.517 100.470 0.685
201606 0.096 101.688 0.126
201609 0.704 101.861 0.920
201612 0.191 101.863 0.250
201703 0.527 102.862 0.682
201706 0.895 103.349 1.153
201709 0.333 104.136 0.426
201712 0.361 104.011 0.462
201803 -0.523 105.290 -0.661
201806 -0.094 106.317 -0.118
201809 1.234 106.507 1.543
201812 -1.043 105.998 -1.310
201903 0.962 107.251 1.194
201906 0.285 108.070 0.351
201909 0.638 108.329 0.784
201912 1.219 108.420 1.497
202003 0.645 108.902 0.789
202006 0.122 108.767 0.149
202009 1.180 109.815 1.431
202012 1.023 109.897 1.240
202103 0.778 111.754 0.927
202106 0.942 114.631 1.094
202109 1.236 115.734 1.422
202112 1.472 117.630 1.666
202203 0.477 121.301 0.524
202206 -0.936 125.017 -0.997
202209 -4.303 125.227 -4.576
202212 -1.441 125.222 -1.532
202303 1.326 127.348 1.386
202306 -0.254 128.729 -0.263
202309 1.365 129.860 1.400
202312 1.055 129.419 1.085
202403 1.050 131.776 1.061
202406 0.545 132.554 0.547
202409 0.465 133.029 0.465
202412 1.433 133.157 1.433

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Light & Wonder  (FRA:TJW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Light & Wonder's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=68.50/2.02
=33.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Light & Wonder was 108.13. The lowest was 5.39. And the median was 39.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Light & Wonder Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Light & Wonder's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Light & Wonder Business Description

Traded in Other Exchanges
Address
6601 Bermuda Road, Las Vegas, NV, USA, 89119
pLight & Wonder is principally an electronic gaming machine manufacturer, selling machines to pubs, clubs, and casinos. The firm is licensed in most jurisdictions allowing gambling globally. Light & Wonder is one of the three largest players in the space along with International Game Technology and Aristocrat Leisure. SciPlay, about one fourth of revenue, develops and distributes casual mobile games, principally in the social casino niche. The more nascent iGaming business sits between these two businesses, providing digital content and capabilities to real-money gaming providers.

Light & Wonder Headlines

No Headlines