Telefonica Brasil (FRA:TSPA) Cyclically Adjusted FCF per Share: €1.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TSPA Telefonica Brasil SA FRA:TSPA
80 GF Score
Price €12.00
GF Value €10.66
! 2 Warning Signs
View Full Analysis

What is Telefonica Brasil Cyclically Adjusted FCF per Share?

Telefonica Brasil FRA:TSPA 80 Cyclically Adjusted FCF per Share is €1.16 as of Mar. 2026. GuruFocus rates FRA:TSPA with a GF Score™ of 80/100 and a GF Value™ of €10.66. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Telefonica Brasil's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.299. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Telefonica Brasil's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Telefonica Brasil was 8.80% per year. The lowest was -1.40% per year. And the median was 2.30% per year.

As of today (2026-07-19), Telefonica Brasil's current stock price is €12.00. Telefonica Brasil's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.16. Telefonica Brasil's Cyclically Adjusted Price-to-FCF of today is 10.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Telefonica Brasil was 12.48. The lowest was 6.25. And the median was 8.16.


Telefonica Brasil  (FRA:TSPA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Telefonica Brasil's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.00/1.16
=10.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Telefonica Brasil was 12.48. The lowest was 6.25. And the median was 8.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Telefonica Brasil Cyclically Adjusted FCF per Share Related Terms


Telefonica Brasil Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Telefonica Brasil's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Telefonica Brasil Cyclically Adjusted FCF per Share Chart

Telefonica Brasil Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.90 0.97 1.05 0.97 1.04

Telefonica Brasil Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.08 1.06 1.09 1.04 1.16

FRA:TSPA vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Telefonica Brasil's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Telefonica Brasil Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Telefonica Brasil's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Telefonica Brasil's Cyclically Adjusted Price-to-FCF falls into.


FRA:TSPA
80GF Score
Telefonica Brasil SA FRA:TSPA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Telefonica Brasil Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Telefonica Brasil's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.299/175.0655*175.0655
=0.299

Current CPI (Mar. 2026) = 175.0655.

Telefonica Brasil Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.186 108.851 0.299
201609 0.196 109.986 0.312
201612 0.344 110.802 0.544
201703 -0.022 111.869 -0.034
201706 0.281 112.115 0.439
201709 0.291 112.777 0.452
201712 0.182 114.068 0.279
201803 0.124 114.868 0.189
201806 0.068 117.038 0.102
201809 0.050 117.881 0.074
201812 0.394 118.340 0.583
201903 0.192 120.124 0.280
201906 0.478 120.977 0.692
201909 0.482 121.292 0.696
201912 0.515 123.436 0.730
202003 0.399 124.092 0.563
202006 0.468 123.557 0.663
202009 0.524 125.095 0.733
202012 0.168 129.012 0.228
202103 0.231 131.660 0.307
202106 0.188 133.871 0.246
202109 0.278 137.913 0.353
202112 0.126 141.992 0.155
202203 0.288 146.537 0.344
202206 0.280 149.784 0.327
202209 0.248 147.800 0.294
202212 0.190 150.207 0.221
202303 0.372 153.352 0.425
202306 0.338 154.519 0.383
202309 0.275 155.464 0.310
202312 0.133 157.148 0.148
202403 0.325 159.372 0.357
202406 0.367 161.052 0.399
202409 0.225 162.342 0.243
202412 0.180 164.740 0.191
202503 0.264 168.102 0.275
202506 0.352 169.670 0.363
202509 0.223 170.739 0.229
202512 0.265 171.765 0.270
202603 0.299 175.066 0.299

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.16 mean?
Telefonica Brasil (FRA:TSPA) has a Cyclically Adjusted FCF per Share of €1.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Telefonica Brasil and its competitors.
Is Telefonica Brasil's Cyclically Adjusted FCF per Share too high?
Telefonica Brasil's current Cyclically Adjusted FCF per Share is €1.16. Overall, Telefonica Brasil has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Telefonica Brasil's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
Telefonica Brasil's Cyclically Adjusted FCF per Share of €1.16 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Telefonica Brasil and its competitors. Telefonica Brasil's current Cyclically Adjusted FCF per Share is €1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Telefonica Brasil stock overvalued right now?
Telefonica Brasil (FRA:TSPA) has a current Cyclically Adjusted FCF per Share of €1.16. The stock's GF Value™ is €10.66, compared to a current price of €12.00 — trading 12.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.16. Telefonica Brasil's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Telefonica Brasil (FRA:TSPA), the current Cyclically Adjusted FCF per Share is €1.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Telefonica Brasil (FRA:TSPA) Overvalued in 2026?

Based on GuruFocus' analysis, Telefonica Brasil stock appears to be overvalued. The current stock price of €12.00 is trading 12.6% above its estimated GF Value™ of €10.66.

Key valuation signals for FRA:TSPA:

  • Cyclically Adjusted FCF per Share: €1.16
  • GF Value™: €10.66 vs. price of €12.00 (12.6% above fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the FRA:TSPA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Telefonica Brasil Business Description

Address Avenida Engenheiro Luis Carlos Berrini, 1376, 32nd Floor, Sao Paulo, SP, BRA, 04571-936
Telefonica Brasil, known as Vivo, is the largest wireless carrier in Brazil with 103 million customers, which is equal to about 38% market share. The firm is strongest in the postpaid business, where it has 72 million customers, or about 40% share of this market. Wireless services and equipment contribute about 70% of total revenue. Vivo is the incumbent fixed-line telephone operator in Sao Paulo state and also owns an extensive fiber network across the country. The firm provides internet access to 8 million households on this network. The firm also sells pay-TV and phone services to its fixed-line customers. Finally, corporate data and IT services, including cloud computing support, contribute about 10% of total revenue.
80GF Score

Get the complete analysis for FRA:TSPA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.00
Price
€10.66
GF Value