BOC Hong Kong Holdings (HAM:BOF) Cyclically Adjusted FCF per Share: €0.41 (As of Dec. 2025)


HAM:BOF BOC Hong Kong Holdings Ltd HAM:BOF
73 GF Score
Price €5.04
GF Value €3.44
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is BOC Hong Kong Holdings Cyclically Adjusted FCF per Share?

BOC Hong Kong Holdings HAM:BOF +5.92% 73 Cyclically Adjusted FCF per Share is €0.41 as of Dec. 2025. GuruFocus rates HAM:BOF with a GF Score™ of 73/100 and a GF Value™ of €3.44 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

BOC Hong Kong Holdings's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was €-0.920. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.41 for the trailing ten years ended in Dec. 2025.

During the past 12 months, BOC Hong Kong Holdings's average Cyclically Adjusted FCF Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of BOC Hong Kong Holdings was 58.30% per year. The lowest was -29.30% per year. And the median was 9.20% per year.

As of today (2026-07-09), BOC Hong Kong Holdings's current stock price is € 5.042. BOC Hong Kong Holdings's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was €0.41. BOC Hong Kong Holdings's Cyclically Adjusted Price-to-FCF of today is 12.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of BOC Hong Kong Holdings was 26.97. The lowest was 4.30. And the median was 8.72.


BOC Hong Kong Holdings  (HAM:BOF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

BOC Hong Kong Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.042/0.41
=12.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of BOC Hong Kong Holdings was 26.97. The lowest was 4.30. And the median was 8.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


BOC Hong Kong Holdings Cyclically Adjusted FCF per Share Related Terms


BOC Hong Kong Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for BOC Hong Kong Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BOC Hong Kong Holdings Cyclically Adjusted FCF per Share Chart

BOC Hong Kong Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.36 0.47 0.49 0.46 0.41

BOC Hong Kong Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 0.00 0.46 0.00 0.41

BOC Hong Kong Holdings Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, BOC Hong Kong Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BOC Hong Kong Holdings Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, BOC Hong Kong Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where BOC Hong Kong Holdings's Cyclically Adjusted Price-to-FCF falls into.


HAM:BOF
73GF Score
BOC Hong Kong Holdings Ltd HAM:BOF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BOC Hong Kong Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BOC Hong Kong Holdings's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.92/120.7036*120.7036
=-0.920

Current CPI (Dec. 2025) = 120.7036.

BOC Hong Kong Holdings Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -0.872 103.225 -1.020
201712 1.333 104.984 1.533
201812 2.819 107.622 3.162
201912 -2.947 110.700 -3.213
202012 1.417 109.711 1.559
202112 0.932 112.349 1.001
202212 -0.310 114.548 -0.327
202312 2.175 117.296 2.238
202412 -0.004 118.945 -0.004
202512 -0.920 120.704 -0.920

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.41 mean?
BOC Hong Kong Holdings (HAM:BOF) has a Cyclically Adjusted FCF per Share of €0.41 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BOC Hong Kong Holdings and its competitors.
Is BOC Hong Kong Holdings' Cyclically Adjusted FCF per Share too high?
BOC Hong Kong Holdings' current Cyclically Adjusted FCF per Share is €0.41. Overall, BOC Hong Kong Holdings has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BOC Hong Kong Holdings' Cyclically Adjusted FCF per Share compare to competitors?
BOC Hong Kong Holdings' Cyclically Adjusted FCF per Share of €0.41 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BOC Hong Kong Holdings and its competitors. BOC Hong Kong Holdings's current Cyclically Adjusted FCF per Share is €0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BOC Hong Kong Holdings stock overvalued right now?
Based on GuruFocus' analysis, BOC Hong Kong Holdings (HAM:BOF) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.44, compared to a current price of €5.04 — trading 46.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.41. BOC Hong Kong Holdings' overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For BOC Hong Kong Holdings (HAM:BOF), the current Cyclically Adjusted FCF per Share is €0.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BOC Hong Kong Holdings (HAM:BOF) Overvalued in 2026?

Based on GuruFocus' analysis, BOC Hong Kong Holdings stock appears to be overvalued. The current stock price of €5.04 is trading 46.6% above its estimated GF Value™ of €3.44. GuruFocus considers BOC Hong Kong Holdings to be Significantly Overvalued.

Key valuation signals for HAM:BOF:

  • Cyclically Adjusted FCF per Share: €0.41
  • GF Value™: €3.44 vs. price of €5.04 (46.6% above fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the HAM:BOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BOC Hong Kong Holdings Business Description

Address 1 Garden Road, 53rd Floor, Bank of China Tower, Hong Kong, HKG
BOC Hong Kong is a subsidiary of Bank of China. It is the second-largest bank in Hong Kong in terms of loan and deposit market shares. Although BOC Hong Kong is legally separate from its parent, it maintains close relationships with it in management, administration, and business relations. The two companies also cooperate in several areas, including the reselling of Bank of China's insurance and securities services. Bank of China holds a 66% stake in BOC Hong Kong.
73GF Score

Get the complete analysis for HAM:BOF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.04
Price
€3.44
GF Value