Lvji Technology Holdings (HKSE:01745) Cyclically Adjusted FCF per Share: HK$-3.89 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01745 Lvji Technology Holdings Inc HKSE:01745
75 GF Score
Price HK$2.35
GF Value HK$17.96
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Lvji Technology Holdings Cyclically Adjusted FCF per Share?

Lvji Technology Holdings HKSE:01745 +5.86% 75 Cyclically Adjusted FCF per Share is HK$-3.89 as of Dec. 2025. GuruFocus rates HKSE:01745 with a GF Score™ of 75/100 and a GF Value™ of HK$17.96 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lvji Technology Holdings's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was HK$-4.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$-3.89 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-01), Lvji Technology Holdings's current stock price is HK$ 2.35. Lvji Technology Holdings's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was HK$-3.89. Lvji Technology Holdings's Cyclically Adjusted Price-to-FCF of today is .


Lvji Technology Holdings  (HKSE:01745) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lvji Technology Holdings Cyclically Adjusted FCF per Share Related Terms


Lvji Technology Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lvji Technology Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lvji Technology Holdings Cyclically Adjusted FCF per Share Chart

Lvji Technology Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -3.89

Lvji Technology Holdings Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -3.89

HKSE:01745 vs BKNG, ABNB, RCL: Cyclically Adjusted FCF per Share Comparison

For the Travel Services subindustry, Lvji Technology Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lvji Technology Holdings Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Lvji Technology Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lvji Technology Holdings's Cyclically Adjusted Price-to-FCF falls into.


HKSE:01745
75GF Score
Lvji Technology Holdings Inc HKSE:01745
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lvji Technology Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lvji Technology Holdings's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-4.003/115.8323*115.8323
=-4.003

Current CPI (Dec. 2025) = 115.8323.

Lvji Technology Holdings Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -0.188 102.600 -0.212
201712 -0.801 104.500 -0.888
201812 -2.354 106.500 -2.560
201912 -8.104 111.200 -8.442
202012 -6.220 111.500 -6.462
202112 -5.871 113.108 -6.012
202212 -2.795 115.116 -2.812
202312 -4.036 114.781 -4.073
202412 -3.394 114.893 -3.422
202512 -4.003 115.832 -4.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$-3.89 mean?
Lvji Technology Holdings (HKSE:01745) has a Cyclically Adjusted FCF per Share of HK$-3.89 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lvji Technology Holdings and its competitors.
Is Lvji Technology Holdings' Cyclically Adjusted FCF per Share too high?
Lvji Technology Holdings' current Cyclically Adjusted FCF per Share is HK$-3.89. Overall, Lvji Technology Holdings has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Lvji Technology Holdings' Cyclically Adjusted FCF per Share compare to BKNG and ABNB?
Lvji Technology Holdings' Cyclically Adjusted FCF per Share of HK$-3.89 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lvji Technology Holdings and its competitors. Lvji Technology Holdings's current Cyclically Adjusted FCF per Share is HK$-3.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lvji Technology Holdings stock overvalued right now?
Based on GuruFocus' analysis, Lvji Technology Holdings (HKSE:01745) is currently considered Possible Value Trap. The stock's GF Value™ is HK$17.96, compared to a current price of HK$2.35 — trading 86.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$-3.89. Lvji Technology Holdings' overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lvji Technology Holdings (HKSE:01745), the current Cyclically Adjusted FCF per Share is HK$-3.89 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lvji Technology Holdings (HKSE:01745) Overvalued in 2026?

Based on GuruFocus' analysis, Lvji Technology Holdings stock appears to be undervalued. The current stock price of HK$2.35 is trading 86.9% below its estimated GF Value™ of HK$17.96. GuruFocus considers Lvji Technology Holdings to be Possible Value Trap.

Key valuation signals for HKSE:01745:

  • Cyclically Adjusted FCF per Share: HK$-3.89
  • GF Value™: HK$17.96 vs. price of HK$2.35 (86.9% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the HKSE:01745 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lvji Technology Holdings Business Description

Address 11 Ruanjian Road, Room 602, Tianhe District, Guangzhou, CHN
Lvji Technology Holdings Inc is an online tour guide provider. The company deploys software on its cloud system to provide online tour guides with proprietary contents, which include illustrated maps of tourist attractions, editorial content, and voice-over commentaries of points of interest in the tourist attractions and are implemented to include functions such as real-time navigation. It generates revenue from sales of online tour guides through OTAs. It principally an online tour guide provider in PRC. The products of the company are: Smart Tour Guide; SaaS; A Mobile Phone Tour; and Destination Marketing.
75GF Score

Get the complete analysis for HKSE:01745

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.35
Price
HK$17.96
GF Value