GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Haier Smart Home Co Ltd (OTCPK:HRSHF) » Definitions » Cyclically Adjusted FCF per Share

HRSHF (Haier Smart Home Co) Cyclically Adjusted FCF per Share : $0.19 (As of Mar. 2025)


View and export this data going back to 2020. Start your Free Trial

What is Haier Smart Home Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Haier Smart Home Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was $0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.19 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Haier Smart Home Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Haier Smart Home Co was 44.20% per year. The lowest was 4.40% per year. And the median was 13.90% per year.

As of today (2025-05-02), Haier Smart Home Co's current stock price is $3.135. Haier Smart Home Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was $0.19. Haier Smart Home Co's Cyclically Adjusted Price-to-FCF of today is 16.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haier Smart Home Co was 27.92. The lowest was 11.59. And the median was 16.95.


Haier Smart Home Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Haier Smart Home Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Haier Smart Home Co Cyclically Adjusted FCF per Share Chart

Haier Smart Home Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.19 0.19 0.19 0.18

Haier Smart Home Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.19 0.17 0.18 0.19

Competitive Comparison of Haier Smart Home Co's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Haier Smart Home Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haier Smart Home Co's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Haier Smart Home Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Haier Smart Home Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Haier Smart Home Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Haier Smart Home Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.005/115.1156*115.1156
=0.005

Current CPI (Mar. 2025) = 115.1156.

Haier Smart Home Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.014 99.500 -0.016
201509 -0.030 100.500 -0.034
201512 0.089 100.600 0.102
201603 0.014 102.200 0.016
201606 0.079 101.400 0.090
201609 -0.021 102.400 -0.024
201612 0.061 102.600 0.068
201703 0.121 103.200 0.135
201706 0.040 103.100 0.045
201709 0.184 104.100 0.203
201712 0.015 104.500 0.017
201803 0.010 105.300 0.011
201806 0.058 104.900 0.064
201809 0.090 106.600 0.097
201812 0.125 106.500 0.135
201903 -0.004 107.700 -0.004
201906 0.004 107.700 0.004
201909 0.073 109.800 0.077
201912 0.103 111.200 0.107
202003 -0.160 112.300 -0.164
202006 0.078 110.400 0.081
202009 0.093 111.700 0.096
202012 0.201 111.500 0.208
202103 0.019 112.662 0.019
202106 0.067 111.769 0.069
202109 0.053 112.215 0.054
202112 0.125 113.108 0.127
202203 -0.010 114.335 -0.010
202206 0.051 114.558 0.051
202209 0.045 115.339 0.045
202212 0.100 115.116 0.100
202303 -0.007 115.116 -0.007
202306 0.052 114.558 0.052
202309 0.060 115.339 0.060
202312 0.133 114.781 0.133
202403 -0.004 115.227 -0.004
202406 0.062 114.781 0.062
202409 0.057 115.785 0.057
202412 0.129 114.893 0.129
202503 0.005 115.116 0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Haier Smart Home Co  (OTCPK:HRSHF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Haier Smart Home Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.135/0.19
=16.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haier Smart Home Co was 27.92. The lowest was 11.59. And the median was 16.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Haier Smart Home Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Haier Smart Home Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Haier Smart Home Co Business Description

Address
Haier Industrial Park, Laoshan District, Shandong Province, Qingdao, CHN, 266101
Haier Smart Home is one of the largest household appliance manufacturers globally, with key products spanning refrigerators, washing machines, kitchen appliances, air conditioners, and water solutions. It has been consistently among the top three in China by retail sales in most home appliance categories. The company has also established a footprint in distribution channel services and commercial refrigeration business. Haier generates around 50% of sales outside China. As of December 2024, Haier Group and its subsidiaries are the largest shareholders of Haier Smart Home with around 29% equity interest in aggregate.