GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » Lam Thao Fertilizers and Chemicals JSC (HSTC:LAS) » Definitions » Cyclically Adjusted FCF per Share

Lam Thao Fertilizers and Chemicals JSC (HSTC:LAS) Cyclically Adjusted FCF per Share : ₫1,058.53 (As of Mar. 2025)


View and export this data going back to 2012. Start your Free Trial

What is Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lam Thao Fertilizers and Chemicals JSC's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₫631.259. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫1,058.53 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Lam Thao Fertilizers and Chemicals JSC's average Cyclically Adjusted FCF Growth Rate was -47.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -20.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lam Thao Fertilizers and Chemicals JSC was -20.60% per year. The lowest was -20.60% per year. And the median was -20.60% per year.

As of today (2025-06-14), Lam Thao Fertilizers and Chemicals JSC's current stock price is ₫21700.00. Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₫1,058.53. Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF of today is 20.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lam Thao Fertilizers and Chemicals JSC was 20.31. The lowest was 1.76. And the median was 6.10.


Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share Chart

Lam Thao Fertilizers and Chemicals JSC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 3,408.06 3,620.45 2,273.69 1,707.38

Lam Thao Fertilizers and Chemicals JSC Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,020.54 2,127.30 2,150.26 1,707.38 1,058.53

Competitive Comparison of Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted FCF per Share

For the Agricultural Inputs subindustry, Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF falls into.


;
;

Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lam Thao Fertilizers and Chemicals JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=631.259/134.9266*134.9266
=631.259

Current CPI (Mar. 2025) = 134.9266.

Lam Thao Fertilizers and Chemicals JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.000 100.684 0.000
201509 2,087.581 100.392 2,805.718
201512 0.000 99.792 0.000
201603 2,820.615 100.470 3,787.941
201606 -4,155.896 101.688 -5,514.322
201609 22.370 101.861 29.632
201612 0.000 101.863 0.000
201703 2,882.550 102.862 3,781.104
201706 -3,452.984 103.349 -4,508.016
201709 -870.478 104.136 -1,127.862
201712 591.056 104.011 766.737
201803 -870.741 105.290 -1,115.839
201806 -265.215 106.317 -336.584
201809 -1,605.039 106.507 -2,033.322
201812 2,821.240 105.998 3,591.206
201903 -2,393.515 107.251 -3,011.164
201906 1,608.876 108.070 2,008.709
201909 455.650 108.329 567.522
201912 -54.767 108.420 -68.156
202003 1,477.568 108.902 1,830.675
202006 3,580.241 108.767 4,441.314
202009 2,334.813 109.815 2,868.722
202012 -50.510 109.897 -62.014
202103 1,973.293 111.754 2,382.454
202106 -2,470.053 114.631 -2,907.370
202109 -1,023.785 115.734 -1,193.560
202112 -159.549 117.630 -183.010
202203 524.872 121.301 583.830
202206 -120.341 125.017 -129.880
202209 152.431 125.227 164.238
202212 -208.566 125.222 -224.730
202303 2,888.805 127.348 3,060.725
202306 -476.569 128.729 -499.514
202309 1,557.171 129.860 1,617.932
202312 -138.583 129.419 -144.480
202403 761.154 131.776 779.351
202406 381.420 132.554 388.248
202409 383.653 133.029 389.126
202412 -3,577.669 133.157 -3,625.212
202503 631.259 134.927 631.259

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Lam Thao Fertilizers and Chemicals JSC  (HSTC:LAS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21700.00/1058.53
=20.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lam Thao Fertilizers and Chemicals JSC was 20.31. The lowest was 1.76. And the median was 6.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Lam Thao Fertilizers and Chemicals JSC Business Description

Traded in Other Exchanges
N/A
Address
Lam Thao town, Phu Tho Province, Lam Thao, VNM
Lam Thao Fertilizers and Chemicals JSC is a Taiwan based company engaged in manufacturing and trading of fertilizers and chemicals. The company's product categories include superphosphate, NPK-S, acid sulfuric, pour melted and other products.

Lam Thao Fertilizers and Chemicals JSC Headlines

No Headlines