Lam Thao Fertilizers and Chemicals JSC (HSTC:LAS) Cyclically Adjusted FCF per Share: ₫-220.19 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HSTC:LAS Lam Thao Fertilizers and Chemicals JSC HSTC:LAS
82 GF Score
Price ₫11,600.00
GF Value ₫18,388.07
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share?

Lam Thao Fertilizers and Chemicals JSC HSTC:LAS +0.87% 82 Cyclically Adjusted FCF per Share is ₫-220.19 as of Jun. 2026. GuruFocus rates HSTC:LAS with a GF Score™ of 82/100 and a GF Value™ of ₫18,388.07 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lam Thao Fertilizers and Chemicals JSC's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₫-2,055.967. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-220.19 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lam Thao Fertilizers and Chemicals JSC's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -57.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lam Thao Fertilizers and Chemicals JSC was -20.60% per year. The lowest was -57.90% per year. And the median was -39.25% per year.

As of today (2026-07-29), Lam Thao Fertilizers and Chemicals JSC's current stock price is ₫11600.00. Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₫-220.19. Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lam Thao Fertilizers and Chemicals JSC was 74.90. The lowest was 1.76. And the median was 7.72.


Lam Thao Fertilizers and Chemicals JSC  (HSTC:LAS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lam Thao Fertilizers and Chemicals JSC was 74.90. The lowest was 1.76. And the median was 7.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share Related Terms


Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share Chart

Lam Thao Fertilizers and Chemicals JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,408.06 3,620.45 2,273.69 1,707.38 269.69

Lam Thao Fertilizers and Chemicals JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,058.53 900.57 269.69 391.94 -220.19

HSTC:LAS vs CTVA, CF, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted Price-to-FCF falls into.


HSTC:LAS
82GF Score
Lam Thao Fertilizers and Chemicals JSC HSTC:LAS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lam Thao Fertilizers and Chemicals JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lam Thao Fertilizers and Chemicals JSC's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-2055.967/333.9520*333.9520
=-2,055.967

Current CPI (Jun. 2026) = 333.9520.

Lam Thao Fertilizers and Chemicals JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -4,155.896 241.018 -5,758.366
201609 22.370 241.428 30.943
201612 0.000 241.432 0.000
201703 2,882.550 243.801 3,948.439
201706 -3,452.984 244.955 -4,707.521
201709 -870.478 246.819 -1,177.778
201712 591.056 246.524 800.670
201803 -870.741 249.554 -1,165.222
201806 -265.215 251.989 -351.480
201809 -1,605.039 252.439 -2,123.309
201812 2,821.240 251.233 3,750.139
201903 -2,393.515 254.202 -3,144.425
201906 1,608.876 256.143 2,097.607
201909 455.650 256.759 592.638
201912 -54.767 256.974 -71.173
202003 1,477.568 258.115 1,911.694
202006 3,580.241 257.797 4,637.869
202009 2,334.813 260.280 2,995.680
202012 -50.510 260.474 -64.759
202103 1,973.293 264.877 2,487.891
202106 -2,470.053 271.696 -3,036.037
202109 -1,023.785 274.310 -1,246.382
202112 -159.549 278.802 -191.109
202203 524.872 287.504 609.668
202206 -120.341 296.311 -135.628
202209 152.431 296.808 171.507
202212 -208.566 296.797 -234.676
202303 2,888.805 301.836 3,196.180
202306 -476.569 305.109 -521.621
202309 1,557.171 307.789 1,689.535
202312 -138.583 306.746 -150.874
202403 761.154 312.332 813.842
202406 381.420 314.175 405.430
202409 383.653 315.301 406.347
202412 -3,577.669 315.605 -3,785.649
202503 631.259 319.799 659.196
202506 -1,320.553 322.561 -1,367.187
202512 -3,189.911 324.054 -3,287.345
202603 1,210.696 330.213 1,224.405
202606 -2,055.967 333.952 -2,055.967

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫-220.19 mean?
Lam Thao Fertilizers and Chemicals JSC (HSTC:LAS) has a Cyclically Adjusted FCF per Share of ₫-220.19 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lam Thao Fertilizers and Chemicals JSC and its competitors.
Is Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted FCF per Share too high?
Lam Thao Fertilizers and Chemicals JSC's current Cyclically Adjusted FCF per Share is ₫-220.19. Overall, Lam Thao Fertilizers and Chemicals JSC has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted FCF per Share compare to CTVA and CF?
Lam Thao Fertilizers and Chemicals JSC's Cyclically Adjusted FCF per Share of ₫-220.19 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lam Thao Fertilizers and Chemicals JSC and its competitors. Lam Thao Fertilizers and Chemicals JSC's current Cyclically Adjusted FCF per Share is ₫-220.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lam Thao Fertilizers and Chemicals JSC stock overvalued right now?
Based on GuruFocus' analysis, Lam Thao Fertilizers and Chemicals JSC (HSTC:LAS) is currently considered Possible Value Trap. The stock's GF Value™ is ₫18,388.07, compared to a current price of ₫11,600.00 — trading 36.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫-220.19. Lam Thao Fertilizers and Chemicals JSC's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lam Thao Fertilizers and Chemicals JSC (HSTC:LAS), the current Cyclically Adjusted FCF per Share is ₫-220.19 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lam Thao Fertilizers and Chemicals JSC (HSTC:LAS) Overvalued in 2026?

Based on GuruFocus' analysis, Lam Thao Fertilizers and Chemicals JSC stock appears to be undervalued. The current stock price of ₫11,600.00 is trading 36.9% below its estimated GF Value™ of ₫18,388.07. GuruFocus considers Lam Thao Fertilizers and Chemicals JSC to be Possible Value Trap.

Key valuation signals for HSTC:LAS:

  • Cyclically Adjusted FCF per Share: ₫-220.19
  • GF Value™: ₫18,388.07 vs. price of ₫11,600.00 (36.9% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the HSTC:LAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lam Thao Fertilizers and Chemicals JSC Business Description

Address Phuong Lai Area, Phu Tho Province, Lam Thao, VNM
Lam Thao Fertilizers and Chemicals JSC is a Taiwan based company engaged in manufacturing and trading of fertilizers and chemicals. The company's product categories include superphosphate, NPK-S, acid sulfuric, pour melted and other products.
82GF Score

Get the complete analysis for HSTC:LAS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫11,600.00
Price
₫18,388.07
GF Value