HTO (H2O America) Cyclically Adjusted FCF per Share: $-4.26 (As of Mar. 2026)


HTO H2O America HTO
72 GF Score
Price $60.48
GF Value $57.40
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is H2O America Cyclically Adjusted FCF per Share?

H2O America HTO -0.30% 72 Cyclically Adjusted FCF per Share is $-4.26 as of Mar. 2026. GuruFocus rates HTO with a GF Score™ of 72/100 and a GF Value™ of $57.40 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

H2O America's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-1.277. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-4.26 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of H2O America was -2.40% per year. The lowest was -188.40% per year. And the median was -11.70% per year.

As of today (2026-06-29), H2O America's current stock price is $60.48. H2O America's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-4.26. H2O America's Cyclically Adjusted Price-to-FCF of today is .


H2O America  (NAS:HTO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


H2O America Cyclically Adjusted FCF per Share Related Terms


H2O America Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for H2O America's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H2O America Cyclically Adjusted FCF per Share Chart

H2O America Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -2.68 -2.86 -3.26 -4.06

H2O America Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.47 -3.65 -3.89 -4.06 -4.26

HTO vs CWT, AWR, MSEX: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Water subindustry, H2O America's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H2O America Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, H2O America's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where H2O America's Cyclically Adjusted Price-to-FCF falls into.


HTO
72GF Score
H2O America HTO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H2O America Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H2O America's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.277/330.2130*330.2130
=-1.277

Current CPI (Mar. 2026) = 330.2130.

H2O America Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.521 241.018 -0.714
201609 -1.043 241.428 -1.427
201612 0.099 241.432 0.135
201703 -0.075 243.801 -0.102
201706 -0.356 244.955 -0.480
201709 -0.556 246.819 -0.744
201712 -1.492 246.524 -1.998
201803 -0.434 249.554 -0.574
201806 -0.654 251.989 -0.857
201809 -0.540 252.439 -0.706
201812 -1.004 251.233 -1.320
201903 -0.322 254.202 -0.418
201906 -0.498 256.143 -0.642
201909 -0.031 256.759 -0.040
201912 -1.000 256.974 -1.285
202003 -1.196 258.115 -1.530
202006 -0.493 257.797 -0.631
202009 -0.796 260.280 -1.010
202012 -1.381 260.474 -1.751
202103 -0.635 264.877 -0.792
202106 -0.762 271.696 -0.926
202109 -1.463 274.310 -1.761
202112 -1.288 278.802 -1.526
202203 -0.142 287.504 -0.163
202206 -0.952 296.311 -1.061
202209 -0.599 296.808 -0.666
202212 -0.871 296.797 -0.969
202303 -0.150 301.836 -0.164
202306 -0.744 305.109 -0.805
202309 -0.720 307.789 -0.772
202312 -1.520 306.746 -1.636
202403 -0.717 312.332 -0.758
202406 -1.479 314.175 -1.554
202409 -1.461 315.301 -1.530
202412 -1.965 315.605 -2.056
202503 -1.228 319.799 -1.268
202506 -2.073 322.561 -2.122
202509 -2.166 324.800 -2.202
202512 -2.417 324.054 -2.463
202603 -1.277 330.213 -1.277

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-4.26 mean?
H2O America (HTO) has a Cyclically Adjusted FCF per Share of $-4.26 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on H2O America and its competitors.
Is H2O America's Cyclically Adjusted FCF per Share too high?
H2O America's current Cyclically Adjusted FCF per Share is $-4.26. Overall, H2O America has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does H2O America's Cyclically Adjusted FCF per Share compare to CWT and AWR?
H2O America's Cyclically Adjusted FCF per Share of $-4.26 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on H2O America and its competitors. H2O America's current Cyclically Adjusted FCF per Share is $-4.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H2O America stock overvalued right now?
Based on GuruFocus' analysis, H2O America (HTO) is currently considered Fairly Valued. The stock's GF Value™ is $57.40, compared to a current price of $60.48 — trading 5.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-4.26. H2O America's overall GF Score™ is 72/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For H2O America (HTO), the current Cyclically Adjusted FCF per Share is $-4.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H2O America (HTO) Overvalued in 2026?

Based on GuruFocus' analysis, H2O America stock appears to be overvalued. The current stock price of $60.48 is trading 5.4% above its estimated GF Value™ of $57.40. GuruFocus considers H2O America to be Fairly Valued.

Key valuation signals for HTO:

  • Cyclically Adjusted FCF per Share: $-4.26
  • GF Value™: $57.40 vs. price of $60.48 (5.4% above fair value)
  • GF Score™: 72/100 with 9 warning signs

No single metric tells the full story. See the HTO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H2O America Business Description

Other Exchanges 76W:Germany
Address 110 West Taylor Street, San Jose, CA, USA, 95110
H2O America is a national investor-owned network of local water and wastewater utilities united by one purpose: delivering clean, high-quality water to the communities it calls home. Across approximately 407,000 water and wastewater service connections, the company invests in critical infrastructure to strengthen the water supply for generations to come. Its single reportable segment provides water utility and utility-related services to its customers.
72GF Score

Get the complete analysis for HTO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$60.48
Price
$57.40
GF Value