PT Arwana Citramulia Tbk (ISX:ARNA) Cyclically Adjusted FCF per Share: Rp46.52 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ARNA PT Arwana Citramulia Tbk ISX:ARNA
60 GF Score
Price Rp500.00
GF Value Rp762.12
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Arwana Citramulia Tbk Cyclically Adjusted FCF per Share?

PT Arwana Citramulia Tbk ISX:ARNA +1.21% 60 Cyclically Adjusted FCF per Share is Rp46.52 as of Jun. 2026. GuruFocus rates ISX:ARNA with a GF Score™ of 60/100 and a GF Value™ of Rp762.12 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Arwana Citramulia Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp11.172. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp46.52 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Arwana Citramulia Tbk's average Cyclically Adjusted FCF Growth Rate was 17.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Arwana Citramulia Tbk was 15.20% per year. The lowest was 6.60% per year. And the median was 10.00% per year.

As of today (2026-08-05), PT Arwana Citramulia Tbk's current stock price is Rp500.00. PT Arwana Citramulia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp46.52. PT Arwana Citramulia Tbk's Cyclically Adjusted Price-to-FCF of today is 10.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Arwana Citramulia Tbk was 33.16. The lowest was 9.05. And the median was 20.50.


PT Arwana Citramulia Tbk  (ISX:ARNA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Arwana Citramulia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=500.00/46.52
=10.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Arwana Citramulia Tbk was 33.16. The lowest was 9.05. And the median was 20.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Arwana Citramulia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Arwana Citramulia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Arwana Citramulia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Arwana Citramulia Tbk Cyclically Adjusted FCF per Share Chart

PT Arwana Citramulia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.40 32.87 33.34 36.86 42.51

PT Arwana Citramulia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.47 41.15 42.51 45.28 46.52

ISX:ARNA vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, PT Arwana Citramulia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Arwana Citramulia Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Arwana Citramulia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Arwana Citramulia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ARNA
60GF Score
PT Arwana Citramulia Tbk ISX:ARNA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Arwana Citramulia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Arwana Citramulia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.172/137.6954*137.6954
=11.172

Current CPI (Jun. 2026) = 137.6954.

PT Arwana Citramulia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.365 104.142 1.805
201612 -0.597 105.222 -0.781
201703 4.379 106.476 5.663
201706 -1.219 107.722 -1.558
201709 10.185 108.020 12.983
201712 10.486 109.017 13.244
201803 12.238 110.097 15.306
201806 3.073 111.085 3.809
201809 14.062 111.135 17.423
201812 8.205 112.430 10.049
201903 16.361 112.829 19.967
201906 5.630 114.730 6.757
201909 12.425 114.905 14.889
201912 9.969 115.486 11.886
202003 9.952 116.252 11.788
202006 -8.353 116.630 -9.862
202009 9.517 116.397 11.258
202012 35.029 117.318 41.113
202103 19.106 117.840 22.325
202106 10.965 118.184 12.775
202109 6.412 118.262 7.466
202112 16.422 119.516 18.920
202203 22.189 120.948 25.261
202206 2.590 123.322 2.892
202209 11.162 125.298 12.266
202212 7.462 126.098 8.148
202303 9.615 126.953 10.429
202306 -3.097 127.663 -3.340
202309 13.070 128.151 14.043
202312 0.056 129.395 0.060
202403 16.334 130.607 17.220
202406 8.966 130.792 9.439
202409 12.948 130.361 13.676
202412 19.829 131.432 20.774
202503 14.658 131.948 15.296
202506 11.328 133.241 11.707
202509 10.869 133.819 11.184
202512 13.515 135.271 13.757
202603 23.791 136.539 23.993
202606 11.172 137.695 11.172

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp46.52 mean?
PT Arwana Citramulia Tbk (ISX:ARNA) has a Cyclically Adjusted FCF per Share of Rp46.52 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Arwana Citramulia Tbk and its competitors.
Is PT Arwana Citramulia Tbk's Cyclically Adjusted FCF per Share too high?
PT Arwana Citramulia Tbk's current Cyclically Adjusted FCF per Share is Rp46.52. Overall, PT Arwana Citramulia Tbk has a GF Score™ of 60/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Arwana Citramulia Tbk's Cyclically Adjusted FCF per Share compare to TT and JCI?
PT Arwana Citramulia Tbk's Cyclically Adjusted FCF per Share of Rp46.52 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Arwana Citramulia Tbk and its competitors. PT Arwana Citramulia Tbk's current Cyclically Adjusted FCF per Share is Rp46.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Arwana Citramulia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Arwana Citramulia Tbk (ISX:ARNA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp762.12, compared to a current price of Rp500.00 — trading 34.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp46.52. PT Arwana Citramulia Tbk's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Arwana Citramulia Tbk (ISX:ARNA), the current Cyclically Adjusted FCF per Share is Rp46.52 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Arwana Citramulia Tbk (ISX:ARNA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Arwana Citramulia Tbk stock appears to be undervalued. The current stock price of Rp500.00 is trading 34.4% below its estimated GF Value™ of Rp762.12. GuruFocus considers PT Arwana Citramulia Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ARNA:

  • Cyclically Adjusted FCF per Share: Rp46.52
  • GF Value™: Rp762.12 vs. price of Rp500.00 (34.4% below fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the ISX:ARNA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Arwana Citramulia Tbk Business Description

Address Sentra Niaga Puri Indah, Blok T2 No. 24, Kembangan Selatan, West Jakarta, Jakarta, IDN, 11610
PT Arwana Citramulia Tbk is engaged in the manufacture and distribution of ceramic tiles in Indonesia. The company offers a range of ceramic tiles, including marble-look, granite-look, rustic, decorative, and wood-pattern tiles, marketed under the Arwana Ceramic Tiles brand. Its products are distributed through a wide network of distributors and retail outlets across Indonesia. The majority of the company's revenue is derived from the sale of ceramic tile products.
60GF Score

Get the complete analysis for ISX:ARNA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp500.00
Price
Rp762.12
GF Value