PT Astra Graphia Tbk (ISX:ASGR) Cyclically Adjusted FCF per Share: Rp223.49 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ASGR PT Astra Graphia Tbk ISX:ASGR
69 GF Score
Price Rp2,170.00
GF Value Rp931.38
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Astra Graphia Tbk Cyclically Adjusted FCF per Share?

PT Astra Graphia Tbk ISX:ASGR 69 Cyclically Adjusted FCF per Share is Rp223.49 as of Jun. 2026. GuruFocus rates ISX:ASGR with a GF Score™ of 69/100 and a GF Value™ of Rp931.38 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Astra Graphia Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp85.030. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp223.49 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Astra Graphia Tbk's average Cyclically Adjusted FCF Growth Rate was 19.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Astra Graphia Tbk was 17.10% per year. The lowest was 2.60% per year. And the median was 10.50% per year.

As of today (2026-09-04), PT Astra Graphia Tbk's current stock price is Rp2170.00. PT Astra Graphia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp223.49. PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF of today is 9.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Graphia Tbk was 13.88. The lowest was 4.15. And the median was 5.79.


PT Astra Graphia Tbk  (ISX:ASGR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2170.00/223.49
=9.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Graphia Tbk was 13.88. The lowest was 4.15. And the median was 5.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Astra Graphia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Astra Graphia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Astra Graphia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Astra Graphia Tbk Cyclically Adjusted FCF per Share Chart

PT Astra Graphia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 149.74 178.12 159.76 183.33 192.60

PT Astra Graphia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 187.13 212.70 192.60 211.77 223.49

ISX:ASGR vs CTAS, CPRT, GPN: Cyclically Adjusted FCF per Share Comparison

For the Specialty Business Services subindustry, PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra Graphia Tbk Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ASGR
69GF Score
PT Astra Graphia Tbk ISX:ASGR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Astra Graphia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Astra Graphia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=85.03/137.6954*137.6954
=85.030

Current CPI (Jun. 2026) = 137.6954.

PT Astra Graphia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -14.917 104.142 -19.723
201612 143.787 105.222 188.162
201703 -76.721 106.476 -99.216
201706 46.151 107.722 58.993
201709 -80.801 108.020 -102.998
201712 489.842 109.017 618.702
201803 -394.897 110.097 -493.889
201806 -22.032 111.085 -27.310
201809 42.933 111.135 53.194
201812 162.442 112.430 198.946
201903 -152.010 112.829 -185.512
201906 6.967 114.730 8.362
201909 37.110 114.905 44.471
201912 356.137 115.486 424.627
202003 -253.470 116.252 -300.223
202006 -89.141 116.630 -105.242
202009 74.897 116.397 88.602
202012 333.846 117.318 391.833
202103 52.923 117.840 61.840
202106 -9.719 118.184 -11.324
202109 75.803 118.262 88.260
202112 330.655 119.516 380.950
202203 -75.727 120.948 -86.213
202206 105.273 123.322 117.542
202209 42.993 125.298 47.247
202212 115.702 126.098 126.344
202303 -79.546 126.953 -86.277
202306 -2.895 127.663 -3.123
202309 54.087 128.151 58.115
202312 91.463 129.395 97.330
202403 -32.091 130.607 -33.833
202406 88.290 130.792 92.950
202409 89.143 130.361 94.158
202412 171.850 131.432 180.040
202503 -24.893 131.948 -25.977
202506 29.575 133.241 30.564
202509 175.069 133.819 180.140
202512 89.755 135.271 91.364
202603 7.898 136.539 7.965
202606 85.030 137.695 85.030

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp223.49 mean?
PT Astra Graphia Tbk (ISX:ASGR) has a Cyclically Adjusted FCF per Share of Rp223.49 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Astra Graphia Tbk and its competitors.
Is PT Astra Graphia Tbk's Cyclically Adjusted FCF per Share too high?
PT Astra Graphia Tbk's current Cyclically Adjusted FCF per Share is Rp223.49. Overall, PT Astra Graphia Tbk has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Astra Graphia Tbk's Cyclically Adjusted FCF per Share compare to CTAS and CPRT?
PT Astra Graphia Tbk's Cyclically Adjusted FCF per Share of Rp223.49 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Astra Graphia Tbk and its competitors. PT Astra Graphia Tbk's current Cyclically Adjusted FCF per Share is Rp223.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Astra Graphia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Astra Graphia Tbk (ISX:ASGR) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp931.38, compared to a current price of Rp2,170.00 — trading 133% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp223.49. PT Astra Graphia Tbk's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Astra Graphia Tbk (ISX:ASGR), the current Cyclically Adjusted FCF per Share is Rp223.49 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Astra Graphia Tbk (ISX:ASGR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Astra Graphia Tbk stock appears to be overvalued. The current stock price of Rp2,170.00 is trading 133% above its estimated GF Value™ of Rp931.38. GuruFocus considers PT Astra Graphia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:ASGR:

  • Cyclically Adjusted FCF per Share: Rp223.49
  • GF Value™: Rp931.38 vs. price of Rp2,170.00 (133% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the ISX:ASGR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Astra Graphia Tbk Business Description

Other Exchanges IUA:Germany
Address Jl. Kramat Raya No. 43, Jakarta, IDN, 10450
PT Astra Graphia Tbk is an Indonesian company that offers document, information, and communication technology solutions. The company engages in trading, industrial and consulting services, office equipment and supplies contractor services, telecommunications, and investments in other entities. It also provides information and communication solutions such as digital printing services for variable data, office supplies, and office product delivery services. The company organizes its business into two segments: Document Solutions, Information Technology Solutions.
69GF Score

Get the complete analysis for ISX:ASGR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,170.00
Price
Rp931.38
GF Value