GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » PT Astra Graphia Tbk (ISX:ASGR) » Definitions » Cyclically Adjusted FCF per Share

PT Astra Graphia Tbk (ISX:ASGR) Cyclically Adjusted FCF per Share : Rp174.84 (As of Mar. 2025)


View and export this data going back to 1989. Start your Free Trial

What is PT Astra Graphia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Astra Graphia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp-24.893. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp174.84 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Astra Graphia Tbk's average Cyclically Adjusted FCF Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Astra Graphia Tbk was 17.10% per year. The lowest was 7.00% per year. And the median was 14.00% per year.

As of today (2025-06-25), PT Astra Graphia Tbk's current stock price is Rp905.00. PT Astra Graphia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp174.84. PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF of today is 5.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Graphia Tbk was 13.88. The lowest was 4.15. And the median was 5.68.


PT Astra Graphia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Astra Graphia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Astra Graphia Tbk Cyclically Adjusted FCF per Share Chart

PT Astra Graphia Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 107.90 149.74 178.12 159.76 183.33

PT Astra Graphia Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 172.44 172.00 181.60 183.33 174.84

Competitive Comparison of PT Astra Graphia Tbk's Cyclically Adjusted FCF per Share

For the Specialty Business Services subindustry, PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Astra Graphia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Astra Graphia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-24.893/131.9484*131.9484
=-24.893

Current CPI (Mar. 2025) = 131.9484.

PT Astra Graphia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -57.072 99.766 -75.482
201509 -54.688 101.037 -71.420
201512 236.921 102.133 306.085
201603 -124.744 102.764 -160.171
201606 -10.644 103.212 -13.607
201609 -14.917 104.142 -18.900
201612 143.787 105.222 180.309
201703 -76.721 106.476 -95.075
201706 46.151 107.722 56.531
201709 -80.801 108.020 -98.700
201712 489.842 109.017 592.879
201803 -394.897 110.097 -473.276
201806 -22.032 111.085 -26.170
201809 42.933 111.135 50.974
201812 162.442 112.430 190.643
201903 -152.010 112.829 -177.770
201906 6.967 114.730 8.013
201909 37.110 114.905 42.615
201912 356.137 115.486 406.904
202003 -253.470 116.252 -287.693
202006 -89.141 116.630 -100.849
202009 74.897 116.397 84.904
202012 333.846 117.318 375.479
202103 52.923 117.840 59.259
202106 -9.719 118.184 -10.851
202109 75.803 118.262 84.576
202112 330.655 119.516 365.050
202203 -75.727 120.948 -82.614
202206 105.273 123.322 112.637
202209 42.993 125.298 45.275
202212 115.702 126.098 121.070
202303 -79.546 126.953 -82.676
202306 -2.895 127.663 -2.992
202309 54.087 128.151 55.690
202312 91.463 129.395 93.268
202403 -32.091 130.607 -32.421
202406 88.290 130.792 89.071
202409 89.143 130.361 90.229
202412 171.850 131.432 172.526
202503 -24.893 131.948 -24.893

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Astra Graphia Tbk  (ISX:ASGR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Astra Graphia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=905.00/174.84
=5.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Graphia Tbk was 13.88. The lowest was 4.15. And the median was 5.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Astra Graphia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Astra Graphia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Astra Graphia Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jl. Kramat Raya No. 43, Jakarta, IDN, 10450
PT Astra Graphia Tbk is an Indonesian company that offers document, information, and communication technology solutions. The company engages in trading, industrial and consulting services, office equipment and supplies contractor services, telecommunications, and investments in other entities. It also provides information and communication solutions such as digital printing services for variable data, office supplies, and office product delivery services. The company organizes its business into three segments: Document Solutions, Information Technology Solutions, and Office services solutions.

PT Astra Graphia Tbk Headlines

No Headlines