PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS) Cyclically Adjusted FCF per Share: Rp-12.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BEKS PT Bank Pembangunan Daerah Banten Tbk ISX:BEKS
55 GF Score
Price Rp22.00
GF Value Rp37.03
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Bank Pembangunan Daerah Banten Tbk Cyclically Adjusted FCF per Share?

PT Bank Pembangunan Daerah Banten Tbk ISX:BEKS 55 Cyclically Adjusted FCF per Share is Rp-12.39 as of Jun. 2026. GuruFocus rates ISX:BEKS with a GF Score™ of 55/100 and a GF Value™ of Rp37.03 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Pembangunan Daerah Banten Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-8.762. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-12.39 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Pembangunan Daerah Banten Tbk was 13.90% per year. The lowest was -7.80% per year. And the median was -5.40% per year.

As of today (2026-08-07), PT Bank Pembangunan Daerah Banten Tbk's current stock price is Rp22.00. PT Bank Pembangunan Daerah Banten Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-12.39. PT Bank Pembangunan Daerah Banten Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Bank Pembangunan Daerah Banten Tbk  (ISX:BEKS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Pembangunan Daerah Banten Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bank Pembangunan Daerah Banten Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Pembangunan Daerah Banten Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Pembangunan Daerah Banten Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Pembangunan Daerah Banten Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -14.95 -17.80 -16.67 -17.49 -11.37

PT Bank Pembangunan Daerah Banten Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -15.70 -12.85 -11.37 -11.12 -12.39

PT Bank Pembangunan Daerah Banten Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Pembangunan Daerah Banten Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Pembangunan Daerah Banten Tbk Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Pembangunan Daerah Banten Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Pembangunan Daerah Banten Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BEKS
55GF Score
PT Bank Pembangunan Daerah Banten Tbk ISX:BEKS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Pembangunan Daerah Banten Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Pembangunan Daerah Banten Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-8.762/137.6954*137.6954
=-8.762

Current CPI (Jun. 2026) = 137.6954.

PT Bank Pembangunan Daerah Banten Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -31.603 104.142 -41.785
201612 -0.543 105.222 -0.711
201703 12.006 106.476 15.526
201706 10.650 107.722 13.613
201709 -19.402 108.020 -24.732
201712 11.459 109.017 14.473
201803 -12.238 110.097 -15.306
201806 6.987 111.085 8.661
201809 1.557 111.135 1.929
201812 31.301 112.430 38.335
201903 -42.374 112.829 -51.713
201906 6.954 114.730 8.346
201909 -10.188 114.905 -12.209
201912 2.808 115.486 3.348
202003 -3.804 116.252 -4.506
202006 -18.461 116.630 -21.795
202009 2.296 116.397 2.716
202012 -46.267 117.318 -54.303
202103 -10.428 117.840 -12.185
202106 30.476 118.184 35.507
202109 1.202 118.262 1.400
202112 -4.504 119.516 -5.189
202203 -4.186 120.948 -4.766
202206 -2.804 123.322 -3.131
202209 -4.061 125.298 -4.463
202212 -0.554 126.098 -0.605
202303 -7.126 126.953 -7.729
202306 11.650 127.663 12.566
202309 -12.852 128.151 -13.809
202312 -0.782 129.395 -0.832
202403 1.228 130.607 1.295
202406 0.059 130.792 0.062
202409 13.339 130.361 14.089
202412 -10.756 131.432 -11.269
202503 -4.338 131.948 -4.527
202506 -1.833 133.241 -1.894
202509 7.629 133.819 7.850
202512 9.717 135.271 9.891
202603 -7.200 136.539 -7.261
202606 -8.762 137.695 -8.762

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-12.39 mean?
PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS) has a Cyclically Adjusted FCF per Share of Rp-12.39 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Pembangunan Daerah Banten Tbk and its competitors.
Is PT Bank Pembangunan Daerah Banten Tbk's Cyclically Adjusted FCF per Share too high?
PT Bank Pembangunan Daerah Banten Tbk's current Cyclically Adjusted FCF per Share is Rp-12.39. Overall, PT Bank Pembangunan Daerah Banten Tbk has a GF Score™ of 55/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Pembangunan Daerah Banten Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bank Pembangunan Daerah Banten Tbk's Cyclically Adjusted FCF per Share of Rp-12.39 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Pembangunan Daerah Banten Tbk and its competitors. PT Bank Pembangunan Daerah Banten Tbk's current Cyclically Adjusted FCF per Share is Rp-12.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Pembangunan Daerah Banten Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp37.03, compared to a current price of Rp22.00 — trading 40.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-12.39. PT Bank Pembangunan Daerah Banten Tbk's overall GF Score™ is 55/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS), the current Cyclically Adjusted FCF per Share is Rp-12.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Pembangunan Daerah Banten Tbk stock appears to be undervalued. The current stock price of Rp22.00 is trading 40.6% below its estimated GF Value™ of Rp37.03. GuruFocus considers PT Bank Pembangunan Daerah Banten Tbk to be Significantly Undervalued.

Key valuation signals for ISX:BEKS:

  • Cyclically Adjusted FCF per Share: Rp-12.39
  • GF Value™: Rp37.03 vs. price of Rp22.00 (40.6% below fair value)
  • GF Score™: 55/100 with 1 warning sign

No single metric tells the full story. See the ISX:BEKS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Pembangunan Daerah Banten Tbk Business Description

Address Jalan Vetera, No. 04, Banten Bank Building, Cipare, Kota Serang, Banten, Serang, IDN, 42117
PT Bank Pembangunan Daerah Banten Tbk provides banking and financial services in Indonesia. It caters to both individual and business clients and offers demand, savings, and time deposits, consumer loans such as motor vehicle, mortgages, personal loans, working capital loans, bank guarantee services, ATM services, and insurance products, among others. The company's geographical segments are: DKI Jakarta and Outsite Jakarta. The majority of its revenue is derived from Outside Jakarta.
55GF Score

Get the complete analysis for ISX:BEKS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp22.00
Price
Rp37.03
GF Value