PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS) Beneish M-Score: -2.16 (As of Aug. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BEKS PT Bank Pembangunan Daerah Banten Tbk ISX:BEKS
55 GF Score
Price Rp24.00
GF Value Rp37.04
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Bank Pembangunan Daerah Banten Tbk Beneish M-Score?

PT Bank Pembangunan Daerah Banten Tbk ISX:BEKS +4.35% 55 Beneish M-Score is -2.16 as of Aug. 13, 2026. GuruFocus rates ISX:BEKS with a GF Score™ of 55/100 and a GF Value™ of Rp37.04 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,392 Banks companies, PT Bank Pembangunan Daerah Banten Tbk ranks worse than 83.48% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Bank Pembangunan Daerah Banten Tbk's Beneish M-Score or its related term are showing as below:

ISX:BEKS' s Beneish M-Score Range Over the Past 10 Years
Min: -107.34   Med: -2.25   Max: 1.08
Current: -2.16

During the past 13 years, the highest Beneish M-Score of PT Bank Pembangunan Daerah Banten Tbk was 1.08. The lowest was -107.34. And the median was -2.25.

ISX:BEKS
55GF Score
PT Bank Pembangunan Daerah Banten Tbk ISX:BEKS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Pembangunan Daerah Banten Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Bank Pembangunan Daerah Banten Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 0.9865+0.892 * 1.3827+0.115 * 2.1268
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.1639+4.679 * -0.000405-0.327 * 0.8279
=-2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp0 Mil.
Revenue was 100345 + 92545 + 90375 + 68533 = Rp351,798 Mil.
Gross Profit was 100345 + 92545 + 90375 + 68533 = Rp351,798 Mil.
Total Current Assets was Rp0 Mil.
Total Assets was Rp10,401,531 Mil.
Property, Plant and Equipment(Net PPE) was Rp175,834 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp20,864 Mil.
Selling, General, & Admin. Expense(SGA) was Rp142,945 Mil.
Total Current Liabilities was Rp0 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,047 Mil.
Net Income was 17011 + 4349 + 41820 + 4404 = Rp67,584 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -454466 + -373484 + 504054 + 395688 = Rp71,792 Mil.
Total Receivables was Rp0 Mil.
Revenue was 62530 + 60288 + -178371 + 309988 = Rp254,435 Mil.
Gross Profit was 62530 + 60288 + -178371 + 309988 = Rp254,435 Mil.
Total Current Assets was Rp0 Mil.
Total Assets was Rp8,538,127 Mil.
Property, Plant and Equipment(Net PPE) was Rp29,535 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp8,604 Mil.
Selling, General, & Admin. Expense(SGA) was Rp47,777 Mil.
Total Current Liabilities was Rp0 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,041 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 351798) / (0 / 254435)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(254435 / 254435) / (351798 / 351798)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 175834) / 10401531) / (1 - (0 + 29535) / 8538127)
=0.983095 / 0.996541
=0.9865

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=351798 / 254435
=1.3827

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8604 / (8604 + 29535)) / (20864 / (20864 + 175834))
=0.225596 / 0.106071
=2.1268

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(142945 / 351798) / (47777 / 254435)
=0.406327 / 0.187777
=2.1639

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1047 + 0) / 10401531) / ((1041 + 0) / 8538127)
=0.000101 / 0.000122
=0.8279

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(67584 - 0 - 71792) / 10401531
=-0.000405

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Bank Pembangunan Daerah Banten Tbk has a M-score of -2.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.16 mean?
PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS) has a Beneish M-Score of -2.16 as of Aug. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Bank Pembangunan Daerah Banten Tbk and its competitors. According to the industry distribution chart, PT Bank Pembangunan Daerah Banten Tbk ranks #1162 out of 1392 companies in the Banks industry, placing it in the top 83.5%.
Is PT Bank Pembangunan Daerah Banten Tbk's Beneish M-Score too high?
PT Bank Pembangunan Daerah Banten Tbk's current Beneish M-Score is -2.16. Based on the distribution chart, PT Bank Pembangunan Daerah Banten Tbk ranks #1162 out of 1392 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, PT Bank Pembangunan Daerah Banten Tbk has a GF Score™ of 55/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Pembangunan Daerah Banten Tbk's Beneish M-Score compare to competitors?
According to the Banks industry distribution chart, PT Bank Pembangunan Daerah Banten Tbk ranks #1162 out of 1392 companies for Beneish M-Score. This places PT Bank Pembangunan Daerah Banten Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Bank Pembangunan Daerah Banten Tbk and its competitors. PT Bank Pembangunan Daerah Banten Tbk's current Beneish M-Score is -2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Pembangunan Daerah Banten Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp37.04, compared to a current price of Rp24.00 — trading 35.2% below its estimated fair value. The current Beneish M-Score is -2.16. PT Bank Pembangunan Daerah Banten Tbk's overall GF Score™ is 55/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS), the current Beneish M-Score is -2.16 as of Aug. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Pembangunan Daerah Banten Tbk (ISX:BEKS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Pembangunan Daerah Banten Tbk stock appears to be undervalued. The current stock price of Rp24.00 is trading 35.2% below its estimated GF Value™ of Rp37.04. GuruFocus considers PT Bank Pembangunan Daerah Banten Tbk to be Significantly Undervalued.

Key valuation signals for ISX:BEKS:

  • Beneish M-Score: -2.16
  • GF Value™: Rp37.04 vs. price of Rp24.00 (35.2% below fair value)
  • GF Score™: 55/100 with 1 warning sign

No single metric tells the full story. See the ISX:BEKS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Pembangunan Daerah Banten Tbk Business Description

Address Jalan Vetera, No. 04, Banten Bank Building, Cipare, Kota Serang, Banten, Serang, IDN, 42117
PT Bank Pembangunan Daerah Banten Tbk provides banking and financial services in Indonesia. It caters to both individual and business clients and offers demand, savings, and time deposits, consumer loans such as motor vehicle, mortgages, personal loans, working capital loans, bank guarantee services, ATM services, and insurance products, among others. The company's geographical segments are: DKI Jakarta and Outsite Jakarta. The majority of its revenue is derived from Outside Jakarta.
55GF Score

Get the complete analysis for ISX:BEKS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp24.00
Price
Rp37.04
GF Value