GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » PT Garuda Metalindo Tbk (ISX:BOLT) » Definitions » Cyclically Adjusted FCF per Share

PT Garuda Metalindo Tbk (ISX:BOLT) Cyclically Adjusted FCF per Share : Rp26.44 (As of Mar. 2025)


View and export this data going back to 2015. Start your Free Trial

What is PT Garuda Metalindo Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Garuda Metalindo Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp23.523. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp26.44 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-25), PT Garuda Metalindo Tbk's current stock price is Rp1230.00. PT Garuda Metalindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp26.44. PT Garuda Metalindo Tbk's Cyclically Adjusted Price-to-FCF of today is 46.52.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Garuda Metalindo Tbk was 58.32. The lowest was 38.01. And the median was 44.59.


PT Garuda Metalindo Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Garuda Metalindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Garuda Metalindo Tbk Cyclically Adjusted FCF per Share Chart

PT Garuda Metalindo Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 29.38

PT Garuda Metalindo Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 23.94 22.29 29.38 26.44

Competitive Comparison of PT Garuda Metalindo Tbk's Cyclically Adjusted FCF per Share

For the Tools & Accessories subindustry, PT Garuda Metalindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Garuda Metalindo Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT Garuda Metalindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Garuda Metalindo Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Garuda Metalindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Garuda Metalindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=23.523/131.9484*131.9484
=23.523

Current CPI (Mar. 2025) = 131.9484.

PT Garuda Metalindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -19.930 99.766 -26.359
201509 -94.668 101.037 -123.631
201512 37.979 102.133 49.066
201603 15.813 102.764 20.304
201606 15.024 103.212 19.207
201609 -5.301 104.142 -6.716
201612 34.308 105.222 43.022
201703 22.082 106.476 27.365
201706 -1.784 107.722 -2.185
201709 17.789 108.020 21.730
201712 -4.018 109.017 -4.863
201803 4.533 110.097 5.433
201806 -1.708 111.085 -2.029
201809 5.127 111.135 6.087
201812 -2.215 112.430 -2.600
201903 6.043 112.829 7.067
201906 20.846 114.730 23.974
201909 4.054 114.905 4.655
201912 -0.581 115.486 -0.664
202003 6.914 116.252 7.848
202006 1.082 116.630 1.224
202009 -7.581 116.397 -8.594
202012 29.534 117.318 33.217
202103 4.681 117.840 5.241
202106 -7.814 118.184 -8.724
202109 -9.828 118.262 -10.965
202112 12.613 119.516 13.925
202203 4.328 120.948 4.722
202206 7.090 123.322 7.586
202209 11.081 125.298 11.669
202212 -10.357 126.098 -10.838
202303 18.852 126.953 19.594
202306 -25.709 127.663 -26.572
202309 48.791 128.151 50.237
202312 38.011 129.395 38.761
202403 -1.726 130.607 -1.744
202406 59.869 130.792 60.399
202409 -9.790 130.361 -9.909
202412 4.910 131.432 4.929
202503 23.523 131.948 23.523

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Garuda Metalindo Tbk  (ISX:BOLT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Garuda Metalindo Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1230.00/26.44
=46.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Garuda Metalindo Tbk was 58.32. The lowest was 38.01. And the median was 44.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Garuda Metalindo Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Garuda Metalindo Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Garuda Metalindo Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Kapuk Kamal Raya No. 23, Jakarta Utara, Jakarta, IDN, 14470
PT Garuda Metalindo Tbk is an Indonesia-based company engaged in manufacturing components for motor vehicles. The company manufactures nails, nuts, and bolts as well as automotive components and spare parts for motor vehicles such as leaf springs, radiators, fuel tanks, muffles, brakes, gearboxes/ transmission, axles, road wheels, suspensions & shock absorbers, radiators, silencers, exhaust pipes, catalytic converters, etc. The company is also involved in the wholesale trade of automobile spare parts, components, and accessories such as rubber tires and inner tubes, spark plugs, batteries, bulbs, and other electronic parts. Its operating segments are Motorcycle parts, Auto parts, and Other industries.