PT Bank Oke Indonesia Tbk (ISX:DNAR) Cyclically Adjusted FCF per Share: Rp-7.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DNAR PT Bank Oke Indonesia Tbk ISX:DNAR
63 GF Score
Price Rp116.00
GF Value Rp148.98
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Bank Oke Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Bank Oke Indonesia Tbk ISX:DNAR +3.57% 63 Cyclically Adjusted FCF per Share is Rp-7.10 as of Mar. 2026. GuruFocus rates ISX:DNAR with a GF Score™ of 63/100 and a GF Value™ of Rp148.98 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Oke Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp43.062. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-7.10 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-17), PT Bank Oke Indonesia Tbk's current stock price is Rp116.00. PT Bank Oke Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-7.10. PT Bank Oke Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Bank Oke Indonesia Tbk  (ISX:DNAR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Oke Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bank Oke Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Oke Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Oke Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Oke Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -19.02

PT Bank Oke Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -20.18 -18.15 -16.98 -19.02 -7.10

PT Bank Oke Indonesia Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Oke Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Oke Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Oke Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Oke Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:DNAR
63GF Score
PT Bank Oke Indonesia Tbk ISX:DNAR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Oke Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Oke Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=43.062/136.5387*136.5387
=43.062

Current CPI (Mar. 2026) = 136.5387.

PT Bank Oke Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -41.030 103.212 -54.278
201609 11.554 104.142 15.148
201612 -1.296 105.222 -1.682
201703 10.304 106.476 13.213
201706 31.737 107.722 40.227
201709 -39.288 108.020 -49.660
201712 54.674 109.017 68.477
201803 -9.272 110.097 -11.499
201806 -0.185 111.085 -0.227
201809 -10.362 111.135 -12.731
201812 21.282 112.430 25.846
201903 -43.747 112.829 -52.940
201906 -5.457 114.730 -6.494
201909 -42.646 114.905 -50.675
201912 57.735 115.486 68.260
202003 -71.994 116.252 -84.557
202006 -4.814 116.630 -5.636
202009 12.160 116.397 14.264
202012 0.260 117.318 0.303
202103 -7.602 117.840 -8.808
202106 24.199 118.184 27.957
202109 -28.443 118.262 -32.839
202112 20.175 119.516 23.049
202203 -32.733 120.948 -36.952
202206 8.491 123.322 9.401
202209 7.551 125.298 8.228
202212 -45.146 126.098 -48.884
202303 30.905 126.953 33.239
202306 -30.908 127.663 -33.057
202309 17.145 128.151 18.267
202312 12.256 129.395 12.933
202403 -14.508 130.607 -15.167
202406 21.786 130.792 22.743
202409 -0.039 130.361 -0.041
202412 -4.261 131.432 -4.427
202503 -6.111 131.948 -6.324
202506 16.079 133.241 16.477
202509 7.579 133.819 7.733
202512 -22.774 135.271 -22.987
202603 43.062 136.539 43.062

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-7.10 mean?
PT Bank Oke Indonesia Tbk (ISX:DNAR) has a Cyclically Adjusted FCF per Share of Rp-7.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Oke Indonesia Tbk and its competitors.
Is PT Bank Oke Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Bank Oke Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-7.10. Overall, PT Bank Oke Indonesia Tbk has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Oke Indonesia Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bank Oke Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp-7.10 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Oke Indonesia Tbk and its competitors. PT Bank Oke Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-7.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Oke Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Oke Indonesia Tbk (ISX:DNAR) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp148.98, compared to a current price of Rp116.00 — trading 22.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-7.10. PT Bank Oke Indonesia Tbk's overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bank Oke Indonesia Tbk (ISX:DNAR), the current Cyclically Adjusted FCF per Share is Rp-7.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Oke Indonesia Tbk (ISX:DNAR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Oke Indonesia Tbk stock appears to be undervalued. The current stock price of Rp116.00 is trading 22.1% below its estimated GF Value™ of Rp148.98. GuruFocus considers PT Bank Oke Indonesia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:DNAR:

  • Cyclically Adjusted FCF per Share: Rp-7.10
  • GF Value™: Rp148.98 vs. price of Rp116.00 (22.1% below fair value)
  • GF Score™: 63/100 with 1 warning sign

No single metric tells the full story. See the ISX:DNAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Oke Indonesia Tbk Business Description

Address Jalan Ir. H. Juanda No. 12, Central Jakarta, Jakarta, IDN, 10120
PT Bank Oke Indonesia Tbk is an Indonesia-based banking firm that provides banking and financial services. Its products are Savings, Loans, and M-Banking. It operates in DKI Jakarta, Central Java, East Java, West Java, and Bali segments in Indonesia.
63GF Score

Get the complete analysis for ISX:DNAR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp116.00
Price
Rp148.98
GF Value