PT Energi Mega Persada Tbk (ISX:ENRG) Cyclically Adjusted FCF per Share: Rp46.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ENRG PT Energi Mega Persada Tbk ISX:ENRG
58 GF Score
Price Rp1,395.00
GF Value Rp256.18
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share?

PT Energi Mega Persada Tbk ISX:ENRG +0.36% 58 Cyclically Adjusted FCF per Share is Rp46.32 as of Mar. 2026. GuruFocus rates ISX:ENRG with a GF Score™ of 58/100 and a GF Value™ of Rp256.18 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Energi Mega Persada Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp7.473. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp46.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Energi Mega Persada Tbk's average Cyclically Adjusted FCF Growth Rate was -28.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -33.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Energi Mega Persada Tbk was 14.40% per year. The lowest was -33.90% per year. And the median was -9.35% per year.

As of today (2026-07-16), PT Energi Mega Persada Tbk's current stock price is Rp1395.00. PT Energi Mega Persada Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp46.32. PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF of today is 30.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Energi Mega Persada Tbk was 41.02. The lowest was 0.44. And the median was 1.44.


PT Energi Mega Persada Tbk  (ISX:ENRG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1395.00/46.32
=30.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Energi Mega Persada Tbk was 41.02. The lowest was 0.44. And the median was 1.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share Related Terms


PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Energi Mega Persada Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share Chart

PT Energi Mega Persada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 162.40 167.15 132.04 75.68 48.37

PT Energi Mega Persada Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 64.89 55.25 55.38 48.37 46.32

ISX:ENRG vs COP, EOG, FANG: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Energi Mega Persada Tbk Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ENRG
58GF Score
PT Energi Mega Persada Tbk ISX:ENRG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Energi Mega Persada Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.473/136.5387*136.5387
=7.473

Current CPI (Mar. 2026) = 136.5387.

PT Energi Mega Persada Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 147.635 103.212 195.305
201609 81.231 104.142 106.500
201612 -19.867 105.222 -25.780
201703 -11.043 106.476 -14.161
201706 11.348 107.722 14.384
201709 114.485 108.020 144.710
201712 -164.377 109.017 -205.875
201803 17.585 110.097 21.808
201806 33.436 111.085 41.098
201809 19.017 111.135 23.364
201812 -163.834 112.430 -198.966
201903 -19.699 112.829 -23.839
201906 -19.893 114.730 -23.674
201909 53.395 114.905 63.448
201912 36.153 115.486 42.744
202003 4.459 116.252 5.237
202006 72.543 116.630 84.926
202009 53.329 116.397 62.557
202012 28.699 117.318 33.401
202103 56.132 117.840 65.039
202106 -17.005 118.184 -19.646
202109 7.127 118.262 8.228
202112 29.966 119.516 34.234
202203 9.646 120.948 10.889
202206 2.035 123.322 2.253
202209 8.436 125.298 9.193
202212 10.076 126.098 10.910
202303 6.805 126.953 7.319
202306 23.416 127.663 25.044
202309 7.059 128.151 7.521
202312 -20.889 129.395 -22.042
202403 -16.381 130.607 -17.125
202406 -17.204 130.792 -17.960
202409 9.492 130.361 9.942
202412 -18.762 131.432 -19.491
202503 18.789 131.948 19.443
202506 7.676 133.241 7.866
202509 -15.390 133.819 -15.703
202512 2.565 135.271 2.589
202603 7.473 136.539 7.473

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp46.32 mean?
PT Energi Mega Persada Tbk (ISX:ENRG) has a Cyclically Adjusted FCF per Share of Rp46.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Energi Mega Persada Tbk and its competitors.
Is PT Energi Mega Persada Tbk's Cyclically Adjusted FCF per Share too high?
PT Energi Mega Persada Tbk's current Cyclically Adjusted FCF per Share is Rp46.32. Overall, PT Energi Mega Persada Tbk has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Energi Mega Persada Tbk's Cyclically Adjusted FCF per Share compare to COP and EOG?
PT Energi Mega Persada Tbk's Cyclically Adjusted FCF per Share of Rp46.32 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Energi Mega Persada Tbk and its competitors. PT Energi Mega Persada Tbk's current Cyclically Adjusted FCF per Share is Rp46.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Energi Mega Persada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Energi Mega Persada Tbk (ISX:ENRG) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp256.18, compared to a current price of Rp1,395.00 — trading 444.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp46.32. PT Energi Mega Persada Tbk's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Energi Mega Persada Tbk (ISX:ENRG), the current Cyclically Adjusted FCF per Share is Rp46.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Energi Mega Persada Tbk (ISX:ENRG) Overvalued in 2026?

Based on GuruFocus' analysis, PT Energi Mega Persada Tbk stock appears to be overvalued. The current stock price of Rp1,395.00 is trading 444.5% above its estimated GF Value™ of Rp256.18. GuruFocus considers PT Energi Mega Persada Tbk to be Significantly Overvalued.

Key valuation signals for ISX:ENRG:

  • Cyclically Adjusted FCF per Share: Rp46.32
  • GF Value™: Rp256.18 vs. price of Rp1,395.00 (444.5% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the ISX:ENRG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Energi Mega Persada Tbk Business Description

Industry EnergyOil & Gas
Other Exchanges PEGIY:USAHFK:Germany
Address Jalan HR Rasuna Said, Bakrie Tower, 32nd Floor, Rasuna Epicentrum, Jakarta Selatan, Jakarta, IDN, 12940
PT Energi Mega Persada Tbk is an upstream oil and natural gas company that has operating areas in Indonesia and Mozambique. Its business activities includes exploration, development and production of crude oil and natural gas. The company's segments consist of exploration and production of crude oil and natural gas, and oil and gas infrastructures. Its projects include the Malacca Strait Block, Kangean, Korinci Baru, and others. The majority of the revenue is generated from the sale of crude oil and natural gas.
58GF Score

Get the complete analysis for ISX:ENRG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,395.00
Price
Rp256.18
GF Value