GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PT Energi Mega Persada Tbk (ISX:ENRG) » Definitions » Cyclically Adjusted FCF per Share

PT Energi Mega Persada Tbk (ISX:ENRG) Cyclically Adjusted FCF per Share : Rp64.90 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Energi Mega Persada Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp18.789. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp64.90 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Energi Mega Persada Tbk's average Cyclically Adjusted FCF Growth Rate was -47.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -22.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Energi Mega Persada Tbk was 14.40% per year. The lowest was -22.50% per year. And the median was 3.80% per year.

As of today (2025-05-24), PT Energi Mega Persada Tbk's current stock price is Rp222.00. PT Energi Mega Persada Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp64.90. PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF of today is 3.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Energi Mega Persada Tbk was 3.54. The lowest was 0.44. And the median was 1.18.


PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Energi Mega Persada Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share Chart

PT Energi Mega Persada Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 118.04 162.40 167.15 132.04 75.68

PT Energi Mega Persada Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 122.54 100.03 79.15 75.68 64.90

Competitive Comparison of PT Energi Mega Persada Tbk's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Energi Mega Persada Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=18.789/131.9484*131.9484
=18.789

Current CPI (Mar. 2025) = 131.9484.

PT Energi Mega Persada Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 82.724 99.766 109.409
201509 -10.822 101.037 -14.133
201512 59.390 102.133 76.728
201603 24.519 102.764 31.482
201606 147.635 103.212 188.739
201609 81.231 104.142 102.920
201612 -19.867 105.222 -24.913
201703 -11.043 106.476 -13.685
201706 11.348 107.722 13.900
201709 114.485 108.020 139.845
201712 -164.377 109.017 -198.953
201803 17.585 110.097 21.075
201806 33.436 111.085 39.716
201809 19.017 111.135 22.579
201812 -163.834 112.430 -192.277
201903 -19.699 112.829 -23.037
201906 -19.893 114.730 -22.878
201909 53.395 114.905 61.315
201912 36.153 115.486 41.307
202003 4.459 116.252 5.061
202006 72.543 116.630 82.071
202009 53.329 116.397 60.454
202012 28.699 117.318 32.278
202103 56.132 117.840 62.853
202106 -17.005 118.184 -18.986
202109 7.127 118.262 7.952
202112 29.966 119.516 33.083
202203 9.646 120.948 10.523
202206 2.035 123.322 2.177
202209 8.436 125.298 8.884
202212 10.076 126.098 10.544
202303 6.805 126.953 7.073
202306 23.416 127.663 24.202
202309 7.059 128.151 7.268
202312 -20.889 129.395 -21.301
202403 -16.381 130.607 -16.549
202406 -17.204 130.792 -17.356
202409 9.492 130.361 9.608
202412 -18.701 131.432 -18.775
202503 18.789 131.948 18.789

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Energi Mega Persada Tbk  (ISX:ENRG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Energi Mega Persada Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=222.00/64.90
=3.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Energi Mega Persada Tbk was 3.54. The lowest was 0.44. And the median was 1.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Energi Mega Persada Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Energi Mega Persada Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Energi Mega Persada Tbk Business Description

Industry
Traded in Other Exchanges
Address
Jalan HR Rasuna Said, Bakrie Tower 27th, 28th, 30th, 31st & 32nd Floor, Rasuna Epicentrum, Jakarta Selatan, Jakarta, IDN, 12940
PT Energi Mega Persada Tbk is an upstream oil and gas company. Its business activities include exploration, development, and production of crude oil, natural gas, and coal bed methane. The company's segments consist of exploration and production of crude oil and natural gas and services. Its projects include the Malacca Strait Block, Kangean Block, Bentu Block, and others. The majority of the revenue is generated from the sale of crude oil and natural gas.

PT Energi Mega Persada Tbk Headlines