GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » PT Garuda Indonesia (Persero) Tbk (ISX:GIAA) » Definitions » Cyclically Adjusted FCF per Share

PT Garuda Indonesia (Persero) Tbk (ISX:GIAA) Cyclically Adjusted FCF per Share : Rp-83.58 (As of Mar. 2025)


View and export this data going back to 2011. Start your Free Trial

What is PT Garuda Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Garuda Indonesia (Persero) Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp35.988. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-83.58 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Garuda Indonesia (Persero) Tbk was 17.80% per year. The lowest was -1.50% per year. And the median was 3.55% per year.

As of today (2025-05-24), PT Garuda Indonesia (Persero) Tbk's current stock price is Rp55.00. PT Garuda Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp-83.58. PT Garuda Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Garuda Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Garuda Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Garuda Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Chart

PT Garuda Indonesia (Persero) Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -165.56 -171.26 -165.57 -133.38 -95.09

PT Garuda Indonesia (Persero) Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -115.00 -101.67 -91.87 -95.09 -83.58

Competitive Comparison of PT Garuda Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share

For the Airlines subindustry, PT Garuda Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Garuda Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, PT Garuda Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Garuda Indonesia (Persero) Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Garuda Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Garuda Indonesia (Persero) Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=35.988/131.9484*131.9484
=35.988

Current CPI (Mar. 2025) = 131.9484.

PT Garuda Indonesia (Persero) Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -18.385 99.766 -24.316
201509 -58.723 101.037 -76.689
201512 4.179 102.133 5.399
201603 -67.065 102.764 -86.111
201606 -56.711 103.212 -72.500
201609 4.900 104.142 6.208
201612 -33.707 105.222 -42.269
201703 -85.421 106.476 -105.856
201706 -86.024 107.722 -105.371
201709 2.532 108.020 3.093
201712 -77.369 109.017 -93.643
201803 -69.728 110.097 -83.568
201806 -1.551 111.085 -1.842
201809 98.641 111.135 117.115
201812 -211.476 112.430 -248.189
201903 66.355 112.829 77.600
201906 0.910 114.730 1.047
201909 -7.838 114.905 -9.001
201912 -58.277 115.486 -66.584
202003 124.592 116.252 141.414
202006 -70.376 116.630 -79.619
202009 -14.882 116.397 -16.870
202012 -5.088 117.318 -5.723
202103 -56.841 117.840 -63.646
202106 64.701 118.184 72.237
202109 -98.973 118.262 -110.427
202112 15.984 119.516 17.647
202203 17.382 120.948 18.963
202206 46.136 123.322 49.363
202209 101.710 125.298 107.108
202212 -158.837 126.098 -166.207
202303 -56.045 126.953 -58.251
202306 9.290 127.663 9.602
202309 21.196 128.151 21.824
202312 -28.010 129.395 -28.563
202403 0.184 130.607 0.186
202406 10.490 130.792 10.583
202409 39.489 130.361 39.970
202412 -25.813 131.432 -25.915
202503 35.988 131.948 35.988

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Garuda Indonesia (Persero) Tbk  (ISX:GIAA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Garuda Indonesia (Persero) Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Garuda Indonesia (Persero) Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Garuda Indonesia (Persero) Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Kebon Sirih No. 46A, Jakarta, IDN, 10110
PT Garuda Indonesia (Persero) Tbk provides airline services in Indonesia and internationally. It operates through Flight Operations, Aircraft Maintenance, and Others segments. It provides scheduled and non-scheduled airline services for domestic and international markets; and aircraft repair, maintenance, and overhaul services. The company also offers computerized reservation system (CRS); training facilities for the employees of travel agencies; technical assistance in the CRS for travel agents, as well as rents computer equipment for travel agents.

PT Garuda Indonesia (Persero) Tbk Headlines

No Headlines