PT Karya Pacific Energy Tbk (ISX:IATA) Cyclically Adjusted FCF per Share: Rp-1.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IATA PT Karya Pacific Energy Tbk ISX:IATA
50 GF Score
Price Rp59.00
GF Value Rp21.42
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Karya Pacific Energy Tbk Cyclically Adjusted FCF per Share?

PT Karya Pacific Energy Tbk ISX:IATA +1.72% 50 Cyclically Adjusted FCF per Share is Rp-1.72 as of Mar. 2026. GuruFocus rates ISX:IATA with a GF Score™ of 50/100 and a GF Value™ of Rp21.42 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Karya Pacific Energy Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp2.097. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-1.72 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 56.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 45.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Karya Pacific Energy Tbk was 60.50% per year. The lowest was 18.70% per year. And the median was 56.60% per year.

As of today (2026-07-28), PT Karya Pacific Energy Tbk's current stock price is Rp59.00. PT Karya Pacific Energy Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-1.72. PT Karya Pacific Energy Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Karya Pacific Energy Tbk  (ISX:IATA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Karya Pacific Energy Tbk Cyclically Adjusted FCF per Share Related Terms


PT Karya Pacific Energy Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Karya Pacific Energy Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Karya Pacific Energy Tbk Cyclically Adjusted FCF per Share Chart

PT Karya Pacific Energy Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.11 -16.72 -8.25 -0.81 -1.37

PT Karya Pacific Energy Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.76 -0.90 -0.60 -1.37 -1.72

PT Karya Pacific Energy Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Karya Pacific Energy Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Karya Pacific Energy Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Karya Pacific Energy Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Karya Pacific Energy Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:IATA
50GF Score
PT Karya Pacific Energy Tbk ISX:IATA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Karya Pacific Energy Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Karya Pacific Energy Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.097/136.5387*136.5387
=2.097

Current CPI (Mar. 2026) = 136.5387.

PT Karya Pacific Energy Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -4.640 103.212 -6.138
201609 -0.330 104.142 -0.433
201612 0.975 105.222 1.265
201703 -0.446 106.476 -0.572
201706 0.672 107.722 0.852
201709 6.626 108.020 8.375
201712 0.007 109.017 0.009
201803 1.001 110.097 1.241
201806 -3.100 111.085 -3.810
201809 1.380 111.135 1.695
201812 1.352 112.430 1.642
201903 0.179 112.829 0.217
201906 0.425 114.730 0.506
201909 2.348 114.905 2.790
201912 0.524 115.486 0.620
202003 1.308 116.252 1.536
202006 0.090 116.630 0.105
202009 -1.692 116.397 -1.985
202012 9.328 117.318 10.856
202103 0.124 117.840 0.144
202106 3.002 118.184 3.468
202109 -2.679 118.262 -3.093
202112 9.185 119.516 10.493
202203 7.110 120.948 8.026
202206 -14.810 123.322 -16.397
202209 2.073 125.298 2.259
202212 -7.858 126.098 -8.509
202303 2.648 126.953 2.848
202306 -1.647 127.663 -1.762
202309 2.046 128.151 2.180
202312 -23.947 129.395 -25.269
202403 2.492 130.607 2.605
202406 2.516 130.792 2.627
202409 0.087 130.361 0.091
202412 -5.609 131.432 -5.827
202503 -9.274 131.948 -9.597
202506 -1.250 133.241 -1.281
202509 -0.269 133.819 -0.274
202512 -0.812 135.271 -0.820
202603 2.097 136.539 2.097

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-1.72 mean?
PT Karya Pacific Energy Tbk (ISX:IATA) has a Cyclically Adjusted FCF per Share of Rp-1.72 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Karya Pacific Energy Tbk and its competitors.
Is PT Karya Pacific Energy Tbk's Cyclically Adjusted FCF per Share too high?
PT Karya Pacific Energy Tbk's current Cyclically Adjusted FCF per Share is Rp-1.72. Overall, PT Karya Pacific Energy Tbk has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Karya Pacific Energy Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Karya Pacific Energy Tbk's Cyclically Adjusted FCF per Share of Rp-1.72 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Karya Pacific Energy Tbk and its competitors. PT Karya Pacific Energy Tbk's current Cyclically Adjusted FCF per Share is Rp-1.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Karya Pacific Energy Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Karya Pacific Energy Tbk (ISX:IATA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp21.42, compared to a current price of Rp59.00 — trading 175.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-1.72. PT Karya Pacific Energy Tbk's overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Karya Pacific Energy Tbk (ISX:IATA), the current Cyclically Adjusted FCF per Share is Rp-1.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Karya Pacific Energy Tbk (ISX:IATA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Karya Pacific Energy Tbk stock appears to be overvalued. The current stock price of Rp59.00 is trading 175.4% above its estimated GF Value™ of Rp21.42. GuruFocus considers PT Karya Pacific Energy Tbk to be Significantly Overvalued.

Key valuation signals for ISX:IATA:

  • Cyclically Adjusted FCF per Share: Rp-1.72
  • GF Value™: Rp21.42 vs. price of Rp59.00 (175.4% above fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the ISX:IATA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Karya Pacific Energy Tbk Business Description

Address Jalan Kebon Sirih No. 17-19, MNC Tower, 22nd Floor, Jakarta, IDN, 10340
PT MNC Energy Investments Tbk is an investment holding company. The company's segments include Aircraft Charter and Maintenance; Port Services and Mining. The company generates maximum revenue from the Mining segment.
50GF Score

Get the complete analysis for ISX:IATA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp59.00
Price
Rp21.42
GF Value