GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Inti Agri Resources Tbk (ISX:IIKP) » Definitions » Cyclically Adjusted FCF per Share

PT Inti Agri Resources Tbk (ISX:IIKP) Cyclically Adjusted FCF per Share : Rp-0.33 (As of Jun. 2024)


View and export this data going back to 2002. Start your Free Trial

What is PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Inti Agri Resources Tbk's adjusted free cash flow per share for the three months ended in Jun. 2024 was Rp-0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-0.33 for the trailing ten years ended in Jun. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Inti Agri Resources Tbk was 14.10% per year. The lowest was 2.00% per year. And the median was 8.05% per year.

As of today (2024-09-21), PT Inti Agri Resources Tbk's current stock price is Rp50.00. PT Inti Agri Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was Rp-0.33. PT Inti Agri Resources Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Inti Agri Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Inti Agri Resources Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.41 -0.34 -0.30 -0.26 -0.32

PT Inti Agri Resources Tbk Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.28 -0.29 -0.32 -0.33 -0.33

Competitive Comparison of PT Inti Agri Resources Tbk's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, PT Inti Agri Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Inti Agri Resources Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Inti Agri Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Inti Agri Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Inti Agri Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-0.001/130.7916*130.7916
=-0.001

Current CPI (Jun. 2024) = 130.7916.

PT Inti Agri Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.059 94.576 0.082
201412 -0.437 98.819 -0.578
201503 -0.056 98.388 -0.074
201506 0.004 99.766 0.005
201509 0.068 101.037 0.088
201512 0.031 102.133 0.040
201603 0.003 102.764 0.004
201606 0.048 103.212 0.061
201609 -0.606 104.142 -0.761
201612 -0.028 105.222 -0.035
201703 -1.824 106.476 -2.241
201706 0.109 107.722 0.132
201709 0.241 108.020 0.292
201712 -0.284 109.017 -0.341
201803 0.042 110.097 0.050
201806 0.003 111.085 0.004
201809 0.154 111.135 0.181
201812 -0.007 112.430 -0.008
201903 0.115 112.829 0.133
201906 0.003 114.730 0.003
201909 0.042 114.905 0.048
201912 -0.004 115.486 -0.005
202003 0.296 116.252 0.333
202006 -0.018 116.630 -0.020
202009 -0.005 116.397 -0.006
202012 0.008 117.318 0.009
202103 0.052 117.840 0.058
202106 -0.006 118.184 -0.007
202109 0.031 118.262 0.034
202112 0.017 119.516 0.019
202203 -0.423 120.948 -0.457
202206 -0.042 123.322 -0.045
202209 0.004 125.298 0.004
202212 0.004 126.098 0.004
202303 -0.057 126.953 -0.059
202306 -0.001 127.663 -0.001
202309 0.003 128.151 0.003
202312 -0.220 129.395 -0.222
202403 -0.033 130.607 -0.033
202406 -0.001 130.792 -0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Inti Agri Resources Tbk  (ISX:IIKP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Inti Agri Resources Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Inti Agri Resources Tbk Business Description

Traded in Other Exchanges
N/A
Address
Puri Britania T7 No.B27-29, Puri Kembangan, Jakarta Barat, Jakarta, IDN, 11610
PT Inti Agri Resources Tbk is an Indonesia-based company engaged in cultivating and trading super red Arowana fish. It breeds super red Arowana, which it markets under the brand name ShelookRED.

PT Inti Agri Resources Tbk Headlines

No Headlines