PT Inti Agri Resources Tbk (ISX:IIKP) Cyclically Adjusted FCF per Share: Rp-0.33 (As of Mar. 2026)


ISX:IIKP PT Inti Agri Resources Tbk ISX:IIKP
6 GF Score
Price Rp50.00
GF Value Rp16.63
! 7 Warning Signs
View Full Analysis

What is PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share?

PT Inti Agri Resources Tbk ISX:IIKP 6 Cyclically Adjusted FCF per Share is Rp-0.33 as of Mar. 2026. GuruFocus rates ISX:IIKP with a GF Score™ of 6/100 and a GF Value™ of Rp16.63. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Inti Agri Resources Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-0.33 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Inti Agri Resources Tbk was 14.10% per year. The lowest was 2.30% per year. And the median was 4.10% per year.

As of today (2026-07-12), PT Inti Agri Resources Tbk's current stock price is Rp50.00. PT Inti Agri Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-0.33. PT Inti Agri Resources Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Inti Agri Resources Tbk  (ISX:IIKP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Inti Agri Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Inti Agri Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.30 -0.26 -0.30 -0.28 0.00

PT Inti Agri Resources Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.29 0.00 -0.31 0.00 -0.33

PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Farm Products subindustry, PT Inti Agri Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Inti Agri Resources Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Inti Agri Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Inti Agri Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:IIKP
6GF Score
PT Inti Agri Resources Tbk ISX:IIKP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Inti Agri Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Inti Agri Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.001/136.5387*136.5387
=0.001

Current CPI (Mar. 2026) = 136.5387.

PT Inti Agri Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.048 103.212 0.063
201609 -0.606 104.142 -0.795
201612 -0.028 105.222 -0.036
201703 -1.824 106.476 -2.339
201706 0.109 107.722 0.138
201709 0.241 108.020 0.305
201712 -0.284 109.017 -0.356
201803 0.042 110.097 0.052
201806 0.003 111.085 0.004
201809 0.154 111.135 0.189
201812 -0.007 112.430 -0.009
201903 0.115 112.829 0.139
201906 0.003 114.730 0.004
201909 0.042 114.905 0.050
201912 -0.004 115.486 -0.005
202003 0.296 116.252 0.348
202006 -0.018 116.630 -0.021
202009 -0.005 116.397 -0.006
202012 0.008 117.318 0.009
202103 0.052 117.840 0.060
202106 -0.006 118.184 -0.007
202109 0.031 118.262 0.036
202112 0.017 119.516 0.019
202203 -0.423 120.948 -0.478
202206 -0.042 123.322 -0.047
202209 0.004 125.298 0.004
202212 0.004 126.098 0.004
202303 -0.057 126.953 -0.061
202306 -0.001 127.663 -0.001
202309 0.003 128.151 0.003
202312 -0.062 129.395 -0.065
202403 -0.032 130.607 -0.033
202406 -0.073 130.792 -0.076
202409 -0.020 130.361 -0.021
202412 -0.049 131.432 -0.051
202503 -0.137 131.948 -0.142
202506 0.000 133.241 0.000
202509 -0.003 133.819 -0.003
202512 0.000 135.271 0.000
202603 0.001 136.539 0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-0.33 mean?
PT Inti Agri Resources Tbk (ISX:IIKP) has a Cyclically Adjusted FCF per Share of Rp-0.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Inti Agri Resources Tbk and its competitors.
Is PT Inti Agri Resources Tbk's Cyclically Adjusted FCF per Share too high?
PT Inti Agri Resources Tbk's current Cyclically Adjusted FCF per Share is Rp-0.33. Overall, PT Inti Agri Resources Tbk has a GF Score™ of 6/100, reflecting its overall financial health beyond just this single metric.
How does PT Inti Agri Resources Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Inti Agri Resources Tbk's Cyclically Adjusted FCF per Share of Rp-0.33 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Inti Agri Resources Tbk and its competitors. PT Inti Agri Resources Tbk's current Cyclically Adjusted FCF per Share is Rp-0.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Inti Agri Resources Tbk stock overvalued right now?
PT Inti Agri Resources Tbk (ISX:IIKP) has a current Cyclically Adjusted FCF per Share of Rp-0.33. The stock's GF Value™ is Rp16.63, compared to a current price of Rp50.00 — trading 200.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-0.33. PT Inti Agri Resources Tbk's overall GF Score™ is 6/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Inti Agri Resources Tbk (ISX:IIKP), the current Cyclically Adjusted FCF per Share is Rp-0.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Inti Agri Resources Tbk (ISX:IIKP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Inti Agri Resources Tbk stock appears to be overvalued. The current stock price of Rp50.00 is trading 200.7% above its estimated GF Value™ of Rp16.63.

Key valuation signals for ISX:IIKP:

  • Cyclically Adjusted FCF per Share: Rp-0.33
  • GF Value™: Rp16.63 vs. price of Rp50.00 (200.7% above fair value)
  • GF Score™: 6/100 with 7 warning signs

No single metric tells the full story. See the ISX:IIKP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Inti Agri Resources Tbk Business Description

Address Puri Kembangan, Puri Britania T7 No.B 27-29, Jakarta Barat, Jakarta, IDN, 11610
PT Inti Agri Resources Tbk is engaged in the fields of fisheries, trade and plantations. The company is in business activities of Arowana Fish Breeding and Trading. It operates in one segment of selling arowana fish and its supporting components to customers.
6GF Score

Get the complete analysis for ISX:IIKP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price
Rp16.63
GF Value