PT Lautan Luas Tbk (ISX:LTLS) Cyclically Adjusted FCF per Share: Rp149.10 (As of Mar. 2026)


ISX:LTLS PT Lautan Luas Tbk ISX:LTLS
67 GF Score
Price Rp765.00
GF Value Rp1,217.20
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Lautan Luas Tbk Cyclically Adjusted FCF per Share?

PT Lautan Luas Tbk ISX:LTLS -1.29% 67 Cyclically Adjusted FCF per Share is Rp149.10 as of Mar. 2026. GuruFocus rates ISX:LTLS with a GF Score™ of 67/100 and a GF Value™ of Rp1,217.20 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Lautan Luas Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp130.591. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp149.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Lautan Luas Tbk's average Cyclically Adjusted FCF Growth Rate was 43.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 36.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Lautan Luas Tbk was 36.40% per year. The lowest was 26.40% per year. And the median was 31.40% per year.

As of today (2026-07-07), PT Lautan Luas Tbk's current stock price is Rp765.00. PT Lautan Luas Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp149.10. PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF of today is 5.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Lautan Luas Tbk was 42.21. The lowest was 4.80. And the median was 13.63.


PT Lautan Luas Tbk  (ISX:LTLS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=765.00/149.10
=5.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Lautan Luas Tbk was 42.21. The lowest was 4.80. And the median was 13.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Lautan Luas Tbk Cyclically Adjusted FCF per Share Related Terms


PT Lautan Luas Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Lautan Luas Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Lautan Luas Tbk Cyclically Adjusted FCF per Share Chart

PT Lautan Luas Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.27 54.91 85.62 101.63 139.22

PT Lautan Luas Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 103.83 105.15 121.88 139.22 149.10

ISX:LTLS vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Lautan Luas Tbk Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:LTLS
67GF Score
PT Lautan Luas Tbk ISX:LTLS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Lautan Luas Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Lautan Luas Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=130.591/136.5387*136.5387
=130.591

Current CPI (Mar. 2026) = 136.5387.

PT Lautan Luas Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -47.519 103.212 -62.862
201609 -49.613 104.142 -65.046
201612 16.521 105.222 21.438
201703 69.156 106.476 88.682
201706 -105.164 107.722 -133.297
201709 -27.651 108.020 -34.951
201712 3.520 109.017 4.409
201803 -20.071 110.097 -24.892
201806 -65.882 111.085 -80.978
201809 101.858 111.135 125.142
201812 -35.822 112.430 -43.503
201903 -55.563 112.829 -67.239
201906 57.579 114.730 68.524
201909 82.277 114.905 97.768
201912 133.538 115.486 157.882
202003 -142.184 116.252 -166.996
202006 232.896 116.630 272.652
202009 97.655 116.397 114.554
202012 246.486 117.318 286.869
202103 112.892 117.840 130.806
202106 51.502 118.184 59.501
202109 2.609 118.262 3.012
202112 59.942 119.516 68.479
202203 96.816 120.948 109.296
202206 -102.149 123.322 -113.096
202209 29.192 125.298 31.811
202212 104.451 126.098 113.100
202303 98.388 126.953 105.817
202306 -54.550 127.663 -58.343
202309 170.653 128.151 181.822
202312 119.375 129.395 125.966
202403 47.988 130.607 50.167
202406 -90.505 130.792 -94.482
202409 7.305 130.361 7.651
202412 138.866 131.432 144.262
202503 -1.229 131.948 -1.272
202506 -216.668 133.241 -222.031
202509 12.160 133.819 12.407
202512 146.016 135.271 147.384
202603 130.591 136.539 130.591

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp149.10 mean?
PT Lautan Luas Tbk (ISX:LTLS) has a Cyclically Adjusted FCF per Share of Rp149.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Lautan Luas Tbk and its competitors.
Is PT Lautan Luas Tbk's Cyclically Adjusted FCF per Share too high?
PT Lautan Luas Tbk's current Cyclically Adjusted FCF per Share is Rp149.10. Overall, PT Lautan Luas Tbk has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Lautan Luas Tbk's Cyclically Adjusted FCF per Share compare to LIN and SHW?
PT Lautan Luas Tbk's Cyclically Adjusted FCF per Share of Rp149.10 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Lautan Luas Tbk and its competitors. PT Lautan Luas Tbk's current Cyclically Adjusted FCF per Share is Rp149.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Lautan Luas Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Lautan Luas Tbk (ISX:LTLS) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp1,217.20, compared to a current price of Rp765.00 — trading 37.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp149.10. PT Lautan Luas Tbk's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Lautan Luas Tbk (ISX:LTLS), the current Cyclically Adjusted FCF per Share is Rp149.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Lautan Luas Tbk (ISX:LTLS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Lautan Luas Tbk stock appears to be undervalued. The current stock price of Rp765.00 is trading 37.2% below its estimated GF Value™ of Rp1,217.20. GuruFocus considers PT Lautan Luas Tbk to be Significantly Undervalued.

Key valuation signals for ISX:LTLS:

  • Cyclically Adjusted FCF per Share: Rp149.10
  • GF Value™: Rp1,217.20 vs. price of Rp765.00 (37.2% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the ISX:LTLS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Lautan Luas Tbk Business Description

Address Jl. AIP II K.S. Tubun Raya No. 77, Graha Indramas, Jakarta, IDN, 11410
PT Lautan Luas Tbk deals in the manufacturing and distribution of basic and specialty chemicals. It provides services and solutions for corporate customers as well as offers logistics and supply chain, water treatment, and information technology solutions. The company operates in three business segments: Distribution, Manufacturing, and Services. The Distribution segment offers a variety of services and solutions to industries, which also contribute to a portion of the company's revenue. The Manufacturing segment consists of the production of chemicals and other products from its multiple manufacturing facilities located in Indonesia. Finally, the Services segment includes logistics and supply chain businesses. It derives maximum revenue from Distribution segment.
67GF Score

Get the complete analysis for ISX:LTLS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp765.00
Price
Rp1,217.20
GF Value