GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » PT Lautan Luas Tbk (ISX:LTLS) » Definitions » Cyclically Adjusted FCF per Share

PT Lautan Luas Tbk (ISX:LTLS) Cyclically Adjusted FCF per Share : Rp103.85 (As of Mar. 2025)


View and export this data going back to 1997. Start your Free Trial

What is PT Lautan Luas Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Lautan Luas Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp-1.229. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp103.85 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Lautan Luas Tbk's average Cyclically Adjusted FCF Growth Rate was -2.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Lautan Luas Tbk was 26.50% per year. The lowest was 26.50% per year. And the median was 26.50% per year.

As of today (2025-05-28), PT Lautan Luas Tbk's current stock price is Rp915.00. PT Lautan Luas Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp103.85. PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF of today is 8.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Lautan Luas Tbk was 42.21. The lowest was 8.62. And the median was 15.14.


PT Lautan Luas Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Lautan Luas Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Lautan Luas Tbk Cyclically Adjusted FCF per Share Chart

PT Lautan Luas Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.64 50.27 54.91 85.62 101.65

PT Lautan Luas Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 106.55 89.61 79.10 101.65 103.85

Competitive Comparison of PT Lautan Luas Tbk's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Lautan Luas Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Lautan Luas Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.229/131.9484*131.9484
=-1.229

Current CPI (Mar. 2025) = 131.9484.

PT Lautan Luas Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -164.522 99.766 -217.593
201509 -113.688 101.037 -148.470
201512 -10.705 102.133 -13.830
201603 33.769 102.764 43.359
201606 -47.519 103.212 -60.749
201609 -49.613 104.142 -62.860
201612 16.521 105.222 20.717
201703 69.156 106.476 85.700
201706 -105.164 107.722 -128.816
201709 -27.651 108.020 -33.776
201712 3.520 109.017 4.260
201803 -20.071 110.097 -24.055
201806 -65.882 111.085 -78.256
201809 101.858 111.135 120.935
201812 -35.822 112.430 -42.041
201903 -55.563 112.829 -64.979
201906 57.579 114.730 66.220
201909 82.277 114.905 94.481
201912 133.538 115.486 152.574
202003 -142.184 116.252 -161.381
202006 232.896 116.630 263.485
202009 97.655 116.397 110.703
202012 246.486 117.318 277.224
202103 112.892 117.840 126.408
202106 51.502 118.184 57.500
202109 2.609 118.262 2.911
202112 59.942 119.516 66.177
202203 96.816 120.948 105.621
202206 -102.149 123.322 -109.294
202209 29.192 125.298 30.741
202212 104.451 126.098 109.297
202303 98.388 126.953 102.260
202306 -54.550 127.663 -56.381
202309 170.653 128.151 175.709
202312 119.375 129.395 121.731
202403 47.988 130.607 48.481
202406 -90.505 130.792 -91.305
202409 7.305 130.361 7.394
202412 139.069 131.432 139.616
202503 -1.229 131.948 -1.229

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Lautan Luas Tbk  (ISX:LTLS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Lautan Luas Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=915.00/103.85
=8.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Lautan Luas Tbk was 42.21. The lowest was 8.62. And the median was 15.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Lautan Luas Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Lautan Luas Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Lautan Luas Tbk Business Description

Industry
Traded in Other Exchanges
N/A
Address
Jl. AIP II K.S. Tubun Raya No. 77, Graha Indramas, Jakarta, IDN, 11410
PT Lautan Luas Tbk deals in the manufacturing and distribution of basic and specialty chemicals. It provides services and solutions for corporate customers as well as offers logistics and supply chain, water treatment, and information technology solutions. The company operates in three business segments: Distribution, Manufacturing, and Services. The Distribution segment offers a variety of services and solutions to industries, which also contribute to a portion of the company's revenue. The Manufacturing segment consists of the production of chemicals and other products from its multiple manufacturing facilities located in Indonesia. Finally, the Services segment includes logistics and supply chain businesses.

PT Lautan Luas Tbk Headlines

No Headlines