GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Mitrabara Adiperdana Tbk (ISX:MBAP) » Definitions » Cyclically Adjusted FCF per Share

PT Mitrabara Adiperdana Tbk (ISX:MBAP) Cyclically Adjusted FCF per Share : Rp705.07 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is PT Mitrabara Adiperdana Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Mitrabara Adiperdana Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp-82.151. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp705.07 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Mitrabara Adiperdana Tbk's average Cyclically Adjusted FCF Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-24), PT Mitrabara Adiperdana Tbk's current stock price is Rp1665.00. PT Mitrabara Adiperdana Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp705.07. PT Mitrabara Adiperdana Tbk's Cyclically Adjusted Price-to-FCF of today is 2.36.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Mitrabara Adiperdana Tbk was 7.82. The lowest was 1.90. And the median was 4.26.


PT Mitrabara Adiperdana Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Mitrabara Adiperdana Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Mitrabara Adiperdana Tbk Cyclically Adjusted FCF per Share Chart

PT Mitrabara Adiperdana Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 688.13 722.15

PT Mitrabara Adiperdana Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 721.39 718.88 722.82 722.15 705.07

Competitive Comparison of PT Mitrabara Adiperdana Tbk's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, PT Mitrabara Adiperdana Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mitrabara Adiperdana Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Mitrabara Adiperdana Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Mitrabara Adiperdana Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Mitrabara Adiperdana Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mitrabara Adiperdana Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-82.151/131.9484*131.9484
=-82.151

Current CPI (Mar. 2025) = 131.9484.

PT Mitrabara Adiperdana Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 77.442 99.766 102.423
201509 -69.117 101.037 -90.263
201512 122.706 102.133 158.528
201603 208.447 102.764 267.645
201606 -27.684 103.212 -35.392
201609 48.021 104.142 60.843
201612 108.388 105.222 135.919
201703 193.246 106.476 239.477
201706 261.804 107.722 320.685
201709 137.684 108.020 168.183
201712 108.480 109.017 131.299
201803 287.154 110.097 344.148
201806 -59.817 111.085 -71.052
201809 233.108 111.135 276.766
201812 -81.898 112.430 -96.116
201903 84.622 112.829 98.962
201906 173.550 114.730 199.596
201909 186.704 114.905 214.398
201912 113.502 115.486 129.682
202003 259.149 116.252 294.139
202006 269.756 116.630 305.187
202009 -34.226 116.397 -38.799
202012 28.998 117.318 32.614
202103 281.083 117.840 314.736
202106 286.316 118.184 319.662
202109 227.759 118.262 254.118
202112 425.312 119.516 469.554
202203 548.520 120.948 598.408
202206 969.372 123.322 1,037.176
202209 465.900 125.298 490.627
202212 395.200 126.098 413.537
202303 -165.570 126.953 -172.086
202306 242.479 127.663 250.619
202309 51.913 128.151 53.451
202312 -201.489 129.395 -205.466
202403 266.960 130.607 269.702
202406 -61.521 130.792 -62.065
202409 51.439 130.361 52.065
202412 -99.630 131.432 -100.022
202503 -82.151 131.948 -82.151

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Mitrabara Adiperdana Tbk  (ISX:MBAP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Mitrabara Adiperdana Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1665.00/705.07
=2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Mitrabara Adiperdana Tbk was 7.82. The lowest was 1.90. And the median was 4.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Mitrabara Adiperdana Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Mitrabara Adiperdana Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Mitrabara Adiperdana Tbk Business Description

Traded in Other Exchanges
N/A
Address
Grha Baramulti, Jl. Suryopranoto 2, Komplek Harmoni Plaza, Block A No. 8, Suryopranoto No. 2, Central Jakarta, IDN, 10130
PT Mitrabara Adiperdana Tbk is an Indonesian mining company. The principal activities of the company are Coal mining and Trading.

PT Mitrabara Adiperdana Tbk Headlines

No Headlines