PT Matahari Putra Prima Tbk (ISX:MPPA) Cyclically Adjusted FCF per Share: Rp21.19 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MPPA PT Matahari Putra Prima Tbk ISX:MPPA
53 GF Score
Price Rp49.00
GF Value Rp51.61
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share?

PT Matahari Putra Prima Tbk ISX:MPPA -2.00% 53 Cyclically Adjusted FCF per Share is Rp21.19 as of Jun. 2026. GuruFocus rates ISX:MPPA with a GF Score™ of 53/100 and a GF Value™ of Rp51.61 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Matahari Putra Prima Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp20.163. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp21.19 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Matahari Putra Prima Tbk's average Cyclically Adjusted FCF Growth Rate was -44.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -12.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Matahari Putra Prima Tbk was 7.30% per year. The lowest was -22.30% per year. And the median was -11.15% per year.

As of today (2026-08-17), PT Matahari Putra Prima Tbk's current stock price is Rp49.00. PT Matahari Putra Prima Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp21.19. PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF of today is 2.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Matahari Putra Prima Tbk was 30.94. The lowest was 1.28. And the median was 3.02.


PT Matahari Putra Prima Tbk  (ISX:MPPA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=49.00/21.19
=2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Matahari Putra Prima Tbk was 30.94. The lowest was 1.28. And the median was 3.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share Related Terms


PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Matahari Putra Prima Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share Chart

PT Matahari Putra Prima Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.04 45.56 26.92 21.59 30.75

PT Matahari Putra Prima Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.01 38.99 30.75 27.94 21.19

ISX:MPPA vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Matahari Putra Prima Tbk Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MPPA
53GF Score
PT Matahari Putra Prima Tbk ISX:MPPA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Matahari Putra Prima Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=20.163/137.6954*137.6954
=20.163

Current CPI (Jun. 2026) = 137.6954.

PT Matahari Putra Prima Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -19.419 104.142 -25.675
201612 15.027 105.222 19.665
201703 4.565 106.476 5.903
201706 79.274 107.722 101.332
201709 -136.659 108.020 -174.201
201712 15.184 109.017 19.178
201803 -17.325 110.097 -21.668
201806 18.276 111.085 22.654
201809 -48.615 111.135 -60.234
201812 10.747 112.430 13.162
201903 -18.143 112.829 -22.142
201906 36.214 114.730 43.463
201909 7.325 114.905 8.778
201912 29.313 115.486 34.950
202003 -1.882 116.252 -2.229
202006 -0.243 116.630 -0.287
202009 40.502 116.397 47.913
202012 22.309 117.318 26.184
202103 1.240 117.840 1.449
202106 41.149 118.184 47.942
202109 16.579 118.262 19.303
202112 -4.961 119.516 -5.716
202203 -19.470 120.948 -22.166
202206 21.801 123.322 24.342
202209 17.466 125.298 19.194
202212 3.628 126.098 3.962
202303 -1.752 126.953 -1.900
202306 9.526 127.663 10.275
202309 -7.251 128.151 -7.791
202312 13.011 129.395 13.846
202403 14.322 130.607 15.099
202406 -4.500 130.792 -4.738
202409 8.446 130.361 8.921
202412 11.999 131.432 12.571
202503 13.418 131.948 14.002
202506 1.777 133.241 1.836
202509 2.675 133.819 2.752
202512 -4.224 135.271 -4.300
202603 6.073 136.539 6.124
202606 20.163 137.695 20.163

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp21.19 mean?
PT Matahari Putra Prima Tbk (ISX:MPPA) has a Cyclically Adjusted FCF per Share of Rp21.19 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Matahari Putra Prima Tbk and its competitors.
Is PT Matahari Putra Prima Tbk's Cyclically Adjusted FCF per Share too high?
PT Matahari Putra Prima Tbk's current Cyclically Adjusted FCF per Share is Rp21.19. Overall, PT Matahari Putra Prima Tbk has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Matahari Putra Prima Tbk's Cyclically Adjusted FCF per Share compare to DDS and M?
PT Matahari Putra Prima Tbk's Cyclically Adjusted FCF per Share of Rp21.19 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Matahari Putra Prima Tbk and its competitors. PT Matahari Putra Prima Tbk's current Cyclically Adjusted FCF per Share is Rp21.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Matahari Putra Prima Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Matahari Putra Prima Tbk (ISX:MPPA) is currently considered Fairly Valued. The stock's GF Value™ is Rp51.61, compared to a current price of Rp49.00 — trading 5.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp21.19. PT Matahari Putra Prima Tbk's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Matahari Putra Prima Tbk (ISX:MPPA), the current Cyclically Adjusted FCF per Share is Rp21.19 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Matahari Putra Prima Tbk (ISX:MPPA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Matahari Putra Prima Tbk stock appears to be undervalued. The current stock price of Rp49.00 is trading 5.1% below its estimated GF Value™ of Rp51.61. GuruFocus considers PT Matahari Putra Prima Tbk to be Fairly Valued.

Key valuation signals for ISX:MPPA:

  • Cyclically Adjusted FCF per Share: Rp21.19
  • GF Value™: Rp51.61 vs. price of Rp49.00 (5.1% below fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the ISX:MPPA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Matahari Putra Prima Tbk Business Description

Address Jalan Sultan Falatehan, Hypermart Cyberpark, Upper Ground Floor, Lippo Karawaci Utara, Banten, Tangerang, IDN, 15138
PT Matahari Putra Prima Tbk is engaged in retail business. The company focuses on fast moving consumer goods through brands like hypermart, smart club, Boston health and beauty, and FMX. These brands are engaged in providing wholesale business, fresh foods, bakery, ready to eat products, and personal care products. It mainly operates in two segments: Retail and Wholesale. The Wholesale segment accounts for majority revenue of the firm.
53GF Score

Get the complete analysis for ISX:MPPA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp49.00
Price
Rp51.61
GF Value