GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » PT Matahari Putra Prima Tbk (ISX:MPPA) » Definitions » Cyclically Adjusted FCF per Share

PT Matahari Putra Prima Tbk (ISX:MPPA) Cyclically Adjusted FCF per Share : Rp29.73 (As of Mar. 2025)


View and export this data going back to 1992. Start your Free Trial

What is PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Matahari Putra Prima Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp13.418. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp29.73 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Matahari Putra Prima Tbk's average Cyclically Adjusted FCF Growth Rate was -13.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Matahari Putra Prima Tbk was 7.30% per year. The lowest was -22.30% per year. And the median was -10.00% per year.

As of today (2025-06-27), PT Matahari Putra Prima Tbk's current stock price is Rp52.00. PT Matahari Putra Prima Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp29.73. PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF of today is 1.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Matahari Putra Prima Tbk was 30.94. The lowest was 1.28. And the median was 3.26.


PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Matahari Putra Prima Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share Chart

PT Matahari Putra Prima Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.70 40.04 45.56 26.92 21.51

PT Matahari Putra Prima Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.46 30.39 39.07 21.51 29.73

Competitive Comparison of PT Matahari Putra Prima Tbk's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Matahari Putra Prima Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=13.418/131.9484*131.9484
=13.418

Current CPI (Mar. 2025) = 131.9484.

PT Matahari Putra Prima Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -57.861 99.766 -76.526
201509 -4.145 101.037 -5.413
201512 62.256 102.133 80.430
201603 27.906 102.764 35.831
201606 67.435 103.212 86.210
201609 -19.419 104.142 -24.604
201612 15.027 105.222 18.844
201703 4.565 106.476 5.657
201706 79.274 107.722 97.103
201709 -136.659 108.020 -166.931
201712 15.184 109.017 18.378
201803 -17.325 110.097 -20.764
201806 18.276 111.085 21.709
201809 -48.615 111.135 -57.720
201812 10.747 112.430 12.613
201903 -18.143 112.829 -21.218
201906 36.214 114.730 41.649
201909 7.325 114.905 8.412
201912 29.313 115.486 33.492
202003 -1.882 116.252 -2.136
202006 -0.243 116.630 -0.275
202009 40.502 116.397 45.913
202012 22.309 117.318 25.091
202103 1.240 117.840 1.388
202106 41.149 118.184 45.941
202109 16.579 118.262 18.498
202112 -4.961 119.516 -5.477
202203 -19.470 120.948 -21.241
202206 21.801 123.322 23.326
202209 17.466 125.298 18.393
202212 3.628 126.098 3.796
202303 -1.752 126.953 -1.821
202306 9.526 127.663 9.846
202309 -7.251 128.151 -7.466
202312 13.011 129.395 13.268
202403 14.322 130.607 14.469
202406 -4.734 130.792 -4.776
202409 8.446 130.361 8.549
202412 11.447 131.432 11.492
202503 13.418 131.948 13.418

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Matahari Putra Prima Tbk  (ISX:MPPA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Matahari Putra Prima Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=52.00/29.73
=1.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Matahari Putra Prima Tbk was 30.94. The lowest was 1.28. And the median was 3.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Matahari Putra Prima Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Matahari Putra Prima Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Matahari Putra Prima Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Sultan Falatehan, Hypermart Cyberpark, Upper Ground Floor, Lippo Karawaci Utara, Banten, Tangerang, IDN, 15138
PT Matahari Putra Prima Tbk is engaged in retail business. The company focuses on fast moving consumer goods through brands like hypermart, smart club, Boston health and beauty, and FMX. These brands are engaged in providing wholesale business, fresh foods, bakery, ready to eat products, and personal care products. It mainly operates in two segments: Retail and Wholesale. The Retail segment accounts for majority revenue of the firm.

PT Matahari Putra Prima Tbk Headlines

No Headlines