GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Samindo Resources Tbk (ISX:MYOH) » Definitions » Cyclically Adjusted FCF per Share

PTmindo Resources Tbk (ISX:MYOH) Cyclically Adjusted FCF per Share : Rp220.29 (As of Mar. 2025)


View and export this data going back to 2000. Start your Free Trial

What is PTmindo Resources Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PTmindo Resources Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp83.347. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp220.29 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PTmindo Resources Tbk's average Cyclically Adjusted FCF Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-25), PTmindo Resources Tbk's current stock price is Rp1755.00. PTmindo Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp220.29. PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF of today is 7.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTmindo Resources Tbk was 13.83. The lowest was 5.88. And the median was 8.59.


PTmindo Resources Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PTmindo Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PTmindo Resources Tbk Cyclically Adjusted FCF per Share Chart

PTmindo Resources Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 170.24 209.48 223.92

PTmindo Resources Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 216.65 221.87 214.44 223.92 220.29

Competitive Comparison of PTmindo Resources Tbk's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PTmindo Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTmindo Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=83.347/131.9484*131.9484
=83.347

Current CPI (Mar. 2025) = 131.9484.

PTmindo Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -13.507 99.766 -17.864
201509 45.433 101.037 59.333
201512 97.429 102.133 125.871
201603 66.541 102.764 85.438
201606 -43.800 103.212 -55.995
201609 131.436 104.142 166.529
201612 -24.119 105.222 -30.245
201703 127.398 106.476 157.876
201706 71.081 107.722 87.067
201709 -54.101 108.020 -66.085
201712 15.009 109.017 18.166
201803 48.116 110.097 57.666
201806 63.623 111.085 75.573
201809 21.226 111.135 25.201
201812 130.328 112.430 152.954
201903 31.057 112.829 36.320
201906 17.840 114.730 20.517
201909 -68.991 114.905 -79.224
201912 53.653 115.486 61.301
202003 74.914 116.252 85.029
202006 122.487 116.630 138.575
202009 132.926 116.397 150.686
202012 -37.252 117.318 -41.898
202103 207.461 117.840 232.300
202106 37.231 118.184 41.567
202109 84.832 118.262 94.650
202112 34.518 119.516 38.109
202203 26.346 120.948 28.742
202206 44.459 123.322 47.569
202209 12.201 125.298 12.849
202212 1.614 126.098 1.689
202303 67.400 126.953 70.052
202306 -6.457 127.663 -6.674
202309 83.274 128.151 85.741
202312 18.220 129.395 18.580
202403 92.234 130.607 93.181
202406 31.661 130.792 31.941
202409 88.274 130.361 89.349
202412 27.030 131.432 27.136
202503 83.347 131.948 83.347

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PTmindo Resources Tbk  (ISX:MYOH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1755.00/220.29
=7.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTmindo Resources Tbk was 13.83. The lowest was 5.88. And the median was 8.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PTmindo Resources Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PTmindo Resources Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PTmindo Resources Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jenderal Sudirman Kav. No. 52-53 Lot 9, Equity Tower 30th Floor, SCBD, South Jakarta, IDN, 12190
PT Samindo Resources Tbk is an investment company, which engages in coal mining and general mining contractor services. Its operating segment includes Overburden removal and coal-getting services; Coal hauling services; Drilling, exploration, and other services, and others. It generates maximum revenue from the Overburden removal and coal-getting services segment. The company also performs in digging/ stripping, hauling, stockpiling, construction of hauling road, maintenance of hauling road, and maintenance of heavy equipment in the mining area.

PTmindo Resources Tbk Headlines

No Headlines