PTmindo Resources Tbk (ISX:MYOH) Cyclically Adjusted FCF per Share: Rp219.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MYOH PT Samindo Resources Tbk ISX:MYOH
71 GF Score
Price Rp1,165.00
GF Value Rp1,719.24
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PTmindo Resources Tbk Cyclically Adjusted FCF per Share?

PTmindo Resources Tbk ISX:MYOH +0.43% 71 Cyclically Adjusted FCF per Share is Rp219.67 as of Mar. 2026. GuruFocus rates ISX:MYOH with a GF Score™ of 71/100 and a GF Value™ of Rp1,719.24 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PTmindo Resources Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp5.126. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp219.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PTmindo Resources Tbk's average Cyclically Adjusted FCF Growth Rate was -0.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PTmindo Resources Tbk was 9.90% per year. The lowest was 9.90% per year. And the median was 9.90% per year.

As of today (2026-08-25), PTmindo Resources Tbk's current stock price is Rp1165.00. PTmindo Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp219.67. PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF of today is 5.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTmindo Resources Tbk was 13.83. The lowest was 4.64. And the median was 8.03.


PTmindo Resources Tbk  (ISX:MYOH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1165.00/219.67
=5.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTmindo Resources Tbk was 13.83. The lowest was 4.64. And the median was 8.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PTmindo Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PTmindo Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PTmindo Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTmindo Resources Tbk Cyclically Adjusted FCF per Share Chart

PTmindo Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 170.24 209.48 223.92 225.88

PTmindo Resources Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 220.29 232.03 230.60 225.88 219.67

PTmindo Resources Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTmindo Resources Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PTmindo Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MYOH
71GF Score
PT Samindo Resources Tbk ISX:MYOH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTmindo Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTmindo Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.126/136.5387*136.5387
=5.126

Current CPI (Mar. 2026) = 136.5387.

PTmindo Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -43.800 103.212 -57.943
201609 131.436 104.142 172.323
201612 -24.119 105.222 -31.297
201703 127.398 106.476 163.368
201706 71.081 107.722 90.096
201709 -54.101 108.020 -68.384
201712 15.009 109.017 18.798
201803 48.116 110.097 59.672
201806 63.623 111.085 78.202
201809 21.226 111.135 26.078
201812 130.328 112.430 158.275
201903 31.057 112.829 37.583
201906 17.840 114.730 21.231
201909 -68.991 114.905 -81.981
201912 53.653 115.486 63.434
202003 74.914 116.252 87.987
202006 122.487 116.630 143.396
202009 132.926 116.397 155.928
202012 -37.252 117.318 -43.355
202103 207.461 117.840 240.381
202106 37.231 118.184 43.013
202109 84.832 118.262 97.943
202112 34.518 119.516 39.434
202203 26.346 120.948 29.742
202206 44.459 123.322 49.224
202209 12.201 125.298 13.296
202212 1.614 126.098 1.748
202303 67.400 126.953 72.489
202306 -6.457 127.663 -6.906
202309 83.274 128.151 88.724
202312 18.220 129.395 19.226
202403 92.234 130.607 96.423
202406 31.661 130.792 33.052
202409 88.274 130.361 92.457
202412 27.030 131.432 28.080
202503 83.347 131.948 86.247
202506 77.779 133.241 79.704
202509 35.795 133.819 36.522
202512 56.793 135.271 57.325
202603 5.126 136.539 5.126

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp219.67 mean?
PTmindo Resources Tbk (ISX:MYOH) has a Cyclically Adjusted FCF per Share of Rp219.67 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTmindo Resources Tbk and its competitors.
Is PTmindo Resources Tbk's Cyclically Adjusted FCF per Share too high?
PTmindo Resources Tbk's current Cyclically Adjusted FCF per Share is Rp219.67. Overall, PTmindo Resources Tbk has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PTmindo Resources Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PTmindo Resources Tbk's Cyclically Adjusted FCF per Share of Rp219.67 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTmindo Resources Tbk and its competitors. PTmindo Resources Tbk's current Cyclically Adjusted FCF per Share is Rp219.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTmindo Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTmindo Resources Tbk (ISX:MYOH) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp1,719.24, compared to a current price of Rp1,165.00 — trading 32.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp219.67. PTmindo Resources Tbk's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PTmindo Resources Tbk (ISX:MYOH), the current Cyclically Adjusted FCF per Share is Rp219.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTmindo Resources Tbk (ISX:MYOH) Overvalued in 2026?

Based on GuruFocus' analysis, PTmindo Resources Tbk stock appears to be undervalued. The current stock price of Rp1,165.00 is trading 32.2% below its estimated GF Value™ of Rp1,719.24. GuruFocus considers PTmindo Resources Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MYOH:

  • Cyclically Adjusted FCF per Share: Rp219.67
  • GF Value™: Rp1,719.24 vs. price of Rp1,165.00 (32.2% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the ISX:MYOH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTmindo Resources Tbk Business Description

Address Jalan Jenderal Sudirman Kav. No. 52-53, Lot 9, Equity Tower, 30th Floor, SCBD, Jakarta Selatan, Jakarta, IDN, 12190
PT Samindo Resources Tbk is an investment holding company. Along with its subsidiaries, it is engaged in the integrated coal mining services industry, delivering solutions in every stage of coal mining operations. The group's operating segment includes Overburden removal and coal-getting services, Coal hauling services, Drilling and exploration services, and Vehicle rental and other services. It generates maximum revenue from the Overburden removal and coal-getting services segment. It also performs digging/ stripping, hauling, stockpiling, construction of hauling road, maintenance of hauling road, and maintenance of heavy equipment in the mining area. Geographically, the group operates in Indonesia.
71GF Score

Get the complete analysis for ISX:MYOH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,165.00
Price
Rp1,719.24
GF Value