GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Plaza Indonesia Realty Tbk (ISX:PLIN) » Definitions » Cyclically Adjusted FCF per Share

PT Plaza Indonesia Realty Tbk (ISX:PLIN) Cyclically Adjusted FCF per Share : Rp143.30 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is PT Plaza Indonesia Realty Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Plaza Indonesia Realty Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp41.737. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp143.30 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Plaza Indonesia Realty Tbk's average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Plaza Indonesia Realty Tbk was 2.60% per year. The lowest was 1.90% per year. And the median was 2.25% per year.

As of today (2025-05-28), PT Plaza Indonesia Realty Tbk's current stock price is Rp2510.00. PT Plaza Indonesia Realty Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp143.30. PT Plaza Indonesia Realty Tbk's Cyclically Adjusted Price-to-FCF of today is 17.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Plaza Indonesia Realty Tbk was 24.33. The lowest was 13.49. And the median was 17.52.


PT Plaza Indonesia Realty Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Plaza Indonesia Realty Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Plaza Indonesia Realty Tbk Cyclically Adjusted FCF per Share Chart

PT Plaza Indonesia Realty Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 139.28 134.41 144.96 147.17 145.09

PT Plaza Indonesia Realty Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 148.33 146.09 144.44 145.09 143.30

Competitive Comparison of PT Plaza Indonesia Realty Tbk's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, PT Plaza Indonesia Realty Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Plaza Indonesia Realty Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Plaza Indonesia Realty Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Plaza Indonesia Realty Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Plaza Indonesia Realty Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Plaza Indonesia Realty Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=41.737/131.9484*131.9484
=41.737

Current CPI (Mar. 2025) = 131.9484.

PT Plaza Indonesia Realty Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 47.307 99.766 62.567
201509 43.560 101.037 56.887
201512 14.930 102.133 19.289
201603 23.384 102.764 30.025
201606 30.235 103.212 38.653
201609 37.942 104.142 48.073
201612 52.760 105.222 66.161
201703 16.751 106.476 20.758
201706 32.897 107.722 40.296
201709 35.939 108.020 43.900
201712 34.868 109.017 42.202
201803 37.638 110.097 45.108
201806 28.999 111.085 34.446
201809 28.774 111.135 34.163
201812 72.020 112.430 84.523
201903 51.913 112.829 60.710
201906 17.801 114.730 20.472
201909 24.815 114.905 28.496
201912 70.324 115.486 80.349
202003 26.093 116.252 29.616
202006 -39.472 116.630 -44.656
202009 1.304 116.397 1.478
202012 -23.059 117.318 -25.935
202103 17.743 117.840 19.867
202106 26.422 118.184 29.499
202109 -14.448 118.262 -16.120
202112 36.964 119.516 40.809
202203 24.930 120.948 27.197
202206 41.512 123.322 44.416
202209 36.246 125.298 38.170
202212 36.419 126.098 38.109
202303 38.232 126.953 39.737
202306 46.836 127.663 48.408
202309 45.035 128.151 46.369
202312 44.863 129.395 45.748
202403 39.986 130.607 40.397
202406 38.448 130.792 38.788
202409 28.661 130.361 29.010
202412 63.037 131.432 63.285
202503 41.737 131.948 41.737

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Plaza Indonesia Realty Tbk  (ISX:PLIN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Plaza Indonesia Realty Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2510.00/143.30
=17.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Plaza Indonesia Realty Tbk was 24.33. The lowest was 13.49. And the median was 17.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Plaza Indonesia Realty Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Plaza Indonesia Realty Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Plaza Indonesia Realty Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan M.H. Thamrin Kav. 28-30, The Plaza Office Tower, 10th Floor, Pusat, Jakarta, IDN, 10350
PT Plaza Indonesia Realty Tbk is engaged in the business of managing and developing, hotels. The company's reportable segments include hotels, Shopping centers, and offices. It generates maximum revenue from the Shopping Center segment. The company property portfolio includes a wide array of developments including the Plaza Indonesia Shopping Center, Grand Hyatt Jakarta, The Plaza Office Tower, Keraton Residences, and Keraton Luxury Collection Hotel, located in Jakarta.

PT Plaza Indonesia Realty Tbk Headlines

No Headlines