PT Radiant Utama Interinsco Tbk (ISX:RUIS) Cyclically Adjusted FCF per Share: Rp14.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RUIS PT Radiant Utama Interinsco Tbk ISX:RUIS
77 GF Score
Price Rp208.00
GF Value Rp214.24
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share?

PT Radiant Utama Interinsco Tbk ISX:RUIS -0.95% 77 Cyclically Adjusted FCF per Share is Rp14.93 as of Mar. 2026. GuruFocus rates ISX:RUIS with a GF Score™ of 77/100 and a GF Value™ of Rp214.24 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Radiant Utama Interinsco Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-4.805. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp14.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Radiant Utama Interinsco Tbk's average Cyclically Adjusted FCF Growth Rate was -75.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -25.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Radiant Utama Interinsco Tbk was 15.60% per year. The lowest was -25.60% per year. And the median was -5.00% per year.

As of today (2026-08-11), PT Radiant Utama Interinsco Tbk's current stock price is Rp208.00. PT Radiant Utama Interinsco Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp14.93. PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF of today is 13.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Radiant Utama Interinsco Tbk was 15.81. The lowest was 1.73. And the median was 3.42.


PT Radiant Utama Interinsco Tbk  (ISX:RUIS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=208.00/14.93
=13.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Radiant Utama Interinsco Tbk was 15.81. The lowest was 1.73. And the median was 3.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share Related Terms


PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Radiant Utama Interinsco Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share Chart

PT Radiant Utama Interinsco Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.61 73.62 65.78 62.70 30.31

PT Radiant Utama Interinsco Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.64 47.97 27.85 30.31 14.93

ISX:RUIS vs SLB, BKR, FTI: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Radiant Utama Interinsco Tbk Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:RUIS
77GF Score
PT Radiant Utama Interinsco Tbk ISX:RUIS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Radiant Utama Interinsco Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-4.805/136.5387*136.5387
=-4.805

Current CPI (Mar. 2026) = 136.5387.

PT Radiant Utama Interinsco Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -32.619 103.212 -43.151
201609 45.447 104.142 59.585
201612 45.815 105.222 59.451
201703 33.261 106.476 42.652
201706 17.074 107.722 21.642
201709 -14.485 108.020 -18.309
201712 -11.017 109.017 -13.798
201803 20.069 110.097 24.889
201806 4.676 111.085 5.747
201809 -52.636 111.135 -64.668
201812 36.914 112.430 44.830
201903 -16.579 112.829 -20.063
201906 -36.028 114.730 -42.876
201909 -104.318 114.905 -123.959
201912 -67.340 115.486 -79.616
202003 -103.705 116.252 -121.802
202006 -9.066 116.630 -10.614
202009 73.251 116.397 85.927
202012 59.262 117.318 68.971
202103 34.331 117.840 39.779
202106 -39.674 118.184 -45.836
202109 56.087 118.262 64.755
202112 42.860 119.516 48.965
202203 35.384 120.948 39.945
202206 -20.558 123.322 -22.761
202209 26.617 125.298 29.005
202212 44.617 126.098 48.311
202303 3.168 126.953 3.407
202306 -32.509 127.663 -34.769
202309 2.188 128.151 2.331
202312 70.811 129.395 74.721
202403 2.597 130.607 2.715
202406 -21.052 130.792 -21.977
202409 2.067 130.361 2.165
202412 3.673 131.432 3.816
202503 65.692 131.948 67.977
202506 -25.492 133.241 -26.123
202509 41.134 133.819 41.970
202512 -38.725 135.271 -39.088
202603 -4.805 136.539 -4.805

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp14.93 mean?
PT Radiant Utama Interinsco Tbk (ISX:RUIS) has a Cyclically Adjusted FCF per Share of Rp14.93 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Radiant Utama Interinsco Tbk and its competitors.
Is PT Radiant Utama Interinsco Tbk's Cyclically Adjusted FCF per Share too high?
PT Radiant Utama Interinsco Tbk's current Cyclically Adjusted FCF per Share is Rp14.93. Overall, PT Radiant Utama Interinsco Tbk has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Radiant Utama Interinsco Tbk's Cyclically Adjusted FCF per Share compare to SLB and BKR?
PT Radiant Utama Interinsco Tbk's Cyclically Adjusted FCF per Share of Rp14.93 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Radiant Utama Interinsco Tbk and its competitors. PT Radiant Utama Interinsco Tbk's current Cyclically Adjusted FCF per Share is Rp14.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Radiant Utama Interinsco Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Radiant Utama Interinsco Tbk (ISX:RUIS) is currently considered Fairly Valued. The stock's GF Value™ is Rp214.24, compared to a current price of Rp208.00 — trading 2.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp14.93. PT Radiant Utama Interinsco Tbk's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Radiant Utama Interinsco Tbk (ISX:RUIS), the current Cyclically Adjusted FCF per Share is Rp14.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Radiant Utama Interinsco Tbk (ISX:RUIS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Radiant Utama Interinsco Tbk stock appears to be undervalued. The current stock price of Rp208.00 is trading 2.9% below its estimated GF Value™ of Rp214.24. GuruFocus considers PT Radiant Utama Interinsco Tbk to be Fairly Valued.

Key valuation signals for ISX:RUIS:

  • Cyclically Adjusted FCF per Share: Rp14.93
  • GF Value™: Rp214.24 vs. price of Rp208.00 (2.9% below fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the ISX:RUIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Radiant Utama Interinsco Tbk Business Description

Industry EnergyOil & Gas
Address Jalan Kapten Tendean No. 24, Pela Mampang, Kec. Mampang Prapatan, Jakarta Selatan, Jakarta, IDN, 12720
PT Radiant Utama Interinsco Tbk is engaged in Exploitation of Oil and Gas Fields; Development of Geothermal Power; Support Activities for Oil, Natural Gas, Geothermal and General Mining; Oil and hydrocarbons Infrastructure; Technical Inspection Service, Calibration, Analysis and Technical Testing, Certifcation Services; Laboratory Testing Service and Periodic Inspection; Environmental Impact Analysis and Professional Technical Works; Management for Ofshore Facility and Floating Ofshore Structures; Natural gas extraction and acquisition; and Transport System Piping. The company manages four business segments namely inspection services, operational support services, ofshore activities, and other services including agency, trading, and construction support.
77GF Score

Get the complete analysis for ISX:RUIS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp208.00
Price
Rp214.24
GF Value