GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PT Radiant Utama Interinsco Tbk (ISX:RUIS) » Definitions » Cyclically Adjusted FCF per Share

PT Radiant Utama Interinsco Tbk (ISX:RUIS) Cyclically Adjusted FCF per Share : Rp60.64 (As of Mar. 2025)


View and export this data going back to 2006. Start your Free Trial

What is PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Radiant Utama Interinsco Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp65.692. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp60.64 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Radiant Utama Interinsco Tbk's average Cyclically Adjusted FCF Growth Rate was -17.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Radiant Utama Interinsco Tbk was 15.60% per year. The lowest was 15.60% per year. And the median was 15.60% per year.

As of today (2025-05-24), PT Radiant Utama Interinsco Tbk's current stock price is Rp170.00. PT Radiant Utama Interinsco Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp60.64. PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF of today is 2.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Radiant Utama Interinsco Tbk was 6.57. The lowest was 1.73. And the median was 3.01.


PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Radiant Utama Interinsco Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share Chart

PT Radiant Utama Interinsco Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -41.11 40.61 73.62 65.78 62.70

PT Radiant Utama Interinsco Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 73.08 94.56 94.75 62.70 60.64

Competitive Comparison of PT Radiant Utama Interinsco Tbk's Cyclically Adjusted FCF per Share

For the Oil & Gas Equipment & Services subindustry, PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Radiant Utama Interinsco Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=65.692/131.9484*131.9484
=65.692

Current CPI (Mar. 2025) = 131.9484.

PT Radiant Utama Interinsco Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 80.248 99.766 106.134
201509 184.562 101.037 241.028
201512 -45.549 102.133 -58.846
201603 114.245 102.764 146.690
201606 -32.619 103.212 -41.701
201609 45.447 104.142 57.581
201612 45.815 105.222 57.452
201703 33.261 106.476 41.218
201706 17.074 107.722 20.914
201709 -14.485 108.020 -17.694
201712 -11.017 109.017 -13.334
201803 20.069 110.097 24.052
201806 4.676 111.085 5.554
201809 -52.636 111.135 -62.494
201812 36.914 112.430 43.322
201903 -16.579 112.829 -19.388
201906 -36.028 114.730 -41.435
201909 -104.318 114.905 -119.791
201912 -67.340 115.486 -76.939
202003 -103.705 116.252 -117.707
202006 -9.066 116.630 -10.257
202009 73.251 116.397 83.038
202012 59.262 117.318 66.652
202103 34.331 117.840 38.441
202106 -39.674 118.184 -44.295
202109 56.087 118.262 62.578
202112 42.860 119.516 47.318
202203 35.384 120.948 38.602
202206 -20.558 123.322 -21.996
202209 26.617 125.298 28.030
202212 44.617 126.098 46.687
202303 3.168 126.953 3.293
202306 -32.509 127.663 -33.600
202309 2.188 128.151 2.253
202312 70.811 129.395 72.209
202403 2.597 130.607 2.624
202406 -21.052 130.792 -21.238
202409 2.065 130.361 2.090
202412 3.673 131.432 3.687
202503 65.692 131.948 65.692

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Radiant Utama Interinsco Tbk  (ISX:RUIS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Radiant Utama Interinsco Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=170.00/60.64
=2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Radiant Utama Interinsco Tbk was 6.57. The lowest was 1.73. And the median was 3.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Radiant Utama Interinsco Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Radiant Utama Interinsco Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Radiant Utama Interinsco Tbk Business Description

Industry
Traded in Other Exchanges
N/A
Address
Jalan Kapten Tendean No. 24, Radiant Group Building, Mampang Prapatan, Jakarta, IDN, 12720
PT Radiant Utama Interinsco Tbk is engaged in providing services to energy and resource-based businesses. It operates in four business segments namely Operating support services; Inspection services; Offshore services; and others. It derives the majority of the revenue from Operating support services that cover human resources services, training, repairs and maintenance, car rental, and integrated base management for oil and gas.

PT Radiant Utama Interinsco Tbk Headlines

No Headlines