GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Solusi Tunas Pratama Tbk (ISX:SUPR) » Definitions » Cyclically Adjusted FCF per Share

PT Solusi Tunas Pratama Tbk (ISX:SUPR) Cyclically Adjusted FCF per Share : Rp1,116.29 (As of Sep. 2024)


View and export this data going back to 2011. Start your Free Trial

What is PT Solusi Tunas Pratama Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Solusi Tunas Pratama Tbk's adjusted free cash flow per share for the three months ended in Sep. 2024 was Rp172.135. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp1,116.29 for the trailing ten years ended in Sep. 2024.

During the past 12 months, PT Solusi Tunas Pratama Tbk's average Cyclically Adjusted FCF Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-01-19), PT Solusi Tunas Pratama Tbk's current stock price is Rp43875.00. PT Solusi Tunas Pratama Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was Rp1,116.29. PT Solusi Tunas Pratama Tbk's Cyclically Adjusted Price-to-FCF of today is 39.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Solusi Tunas Pratama Tbk was 40.26. The lowest was 31.16. And the median was 36.44.


PT Solusi Tunas Pratama Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Solusi Tunas Pratama Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Solusi Tunas Pratama Tbk Cyclically Adjusted FCF per Share Chart

PT Solusi Tunas Pratama Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 1,029.54 1,075.03

PT Solusi Tunas Pratama Tbk Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,074.88 1,075.03 1,164.62 1,165.83 1,116.29

Competitive Comparison of PT Solusi Tunas Pratama Tbk's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, PT Solusi Tunas Pratama Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Solusi Tunas Pratama Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Solusi Tunas Pratama Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Solusi Tunas Pratama Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Solusi Tunas Pratama Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Solusi Tunas Pratama Tbk's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=172.135/130.3609*130.3609
=172.135

Current CPI (Sep. 2024) = 130.3609.

PT Solusi Tunas Pratama Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -234.105 98.819 -308.827
201503 -25.793 98.388 -34.175
201506 250.869 99.766 327.802
201509 232.529 101.037 300.017
201512 64.744 102.133 82.638
201603 543.451 102.764 689.393
201606 257.550 103.212 325.295
201609 245.919 104.142 307.831
201612 -330.142 105.222 -409.018
201703 867.940 106.476 1,062.639
201706 139.068 107.722 168.295
201709 133.985 108.020 161.695
201712 64.795 109.017 77.481
201803 547.248 110.097 647.975
201806 315.647 111.085 370.420
201809 90.638 111.135 106.318
201812 156.040 112.430 180.926
201903 843.588 112.829 974.673
201906 236.025 114.730 268.181
201909 -40.332 114.905 -45.757
201912 140.998 115.486 159.159
202003 667.740 116.252 748.778
202006 -26.593 116.630 -29.724
202009 141.459 116.397 158.430
202012 173.661 117.318 192.968
202103 491.681 117.840 543.925
202106 344.803 118.184 380.330
202109 -8.490 118.262 -9.359
202112 202.711 119.516 221.105
202203 515.686 120.948 555.819
202206 423.350 123.322 447.512
202209 76.260 125.298 79.341
202212 121.545 126.098 125.654
202303 735.302 126.953 755.043
202306 87.600 127.663 89.451
202309 233.145 128.151 237.165
202312 168.574 129.395 169.833
202403 783.443 130.607 781.967
202406 129.964 130.792 129.536
202409 172.135 130.361 172.135

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Solusi Tunas Pratama Tbk  (ISX:SUPR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Solusi Tunas Pratama Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43875.00/1116.29
=39.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Solusi Tunas Pratama Tbk was 40.26. The lowest was 31.16. And the median was 36.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Solusi Tunas Pratama Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Solusi Tunas Pratama Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Solusi Tunas Pratama Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jl. Tanjung Karang Nomor 11, Kudus, IDN
PT Solusi Tunas Pratama Tbk is engaged in telecommunication infrastructure. The company operates and leases base transceiver station tower buildings or telecommunications towers, and other related telecommunication infrastructure. The segments of the company are Tower lease and Other services. The business activity of the group has functioned in the Indonesia region, and derives majority of its revenue from lease sources.

PT Solusi Tunas Pratama Tbk Headlines

No Headlines